| Gross Sales |
445.53 |
434.81 |
422.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.53 |
434.81 |
422.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.98 |
1.41 |
4.82 |
| Total Income |
447.51 |
436.21 |
427.54 |
| Total Expenditure |
395.75 |
389.75 |
390.26 |
| PBIDT |
51.75 |
46.46 |
37.29 |
| Interest |
20.38 |
19.76 |
19.55 |
| PBDT |
31.38 |
26.70 |
17.74 |
| Depreciation |
16.75 |
17.03 |
16.95 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.04 |
2.40 |
0.20 |
| Reported Profit After Tax |
10.58 |
7.27 |
0.59 |
| Extra-ordinary Items |
0.00 |
-0.94 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.58 |
8.21 |
0.59 |
| EPS (Unit Curr.) |
0.85 |
0.57 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.85 |
0.57 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.84 |
0.58 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.84 |
0.58 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.36 |
2.31 |
0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.36 |
2.31 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.19 |
25.16 |
25.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.62 |
10.69 |
8.82 |
| PBDTM(%) |
7.04 |
6.14 |
4.20 |
| PATM(%) |
2.37 |
1.67 |
0.14 |