| Gross Sales |
422.72 |
420.20 |
395.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
422.72 |
420.20 |
395.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.82 |
1.20 |
1.17 |
| Total Income |
427.54 |
421.40 |
396.69 |
| Total Expenditure |
390.26 |
382.65 |
357.26 |
| PBIDT |
37.29 |
38.75 |
39.43 |
| Interest |
19.55 |
20.46 |
15.61 |
| PBDT |
17.74 |
18.29 |
23.82 |
| Depreciation |
16.95 |
16.77 |
16.80 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.38 |
2.11 |
| Reported Profit After Tax |
0.59 |
1.14 |
4.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.59 |
1.14 |
4.91 |
| EPS (Unit Curr.) |
0.05 |
0.09 |
0.39 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.09 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.09 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.09 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.19 |
0.36 |
1.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.19 |
0.36 |
1.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.19 |
25.16 |
25.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.82 |
9.22 |
9.97 |
| PBDTM(%) |
4.20 |
4.35 |
6.02 |
| PATM(%) |
0.14 |
0.27 |
1.24 |