| Gross Sales |
1,574.77 |
1,293.53 |
897.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,574.77 |
1,293.53 |
897.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
37.96 |
13.64 |
19.50 |
| Total Income |
1,612.73 |
1,307.17 |
917.00 |
| Total Expenditure |
1,283.10 |
1,079.59 |
748.87 |
| PBIDT |
329.64 |
227.58 |
168.13 |
| Interest |
3.94 |
4.19 |
9.14 |
| PBDT |
325.70 |
223.39 |
158.99 |
| Depreciation |
24.27 |
22.96 |
22.05 |
| Tax |
72.51 |
49.38 |
34.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.19 |
5.50 |
-0.41 |
| Reported Profit After Tax |
224.74 |
145.55 |
102.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
224.74 |
145.55 |
102.46 |
| EPS (Unit Curr.) |
32.06 |
20.76 |
14.62 |
| EPS (Adj) (Unit Curr.) |
32.06 |
20.76 |
14.62 |
| Calculated EPS (Unit Curr.) |
32.06 |
20.77 |
14.62 |
| Calculated EPS (Adj) (Unit Curr.) |
32.06 |
20.77 |
14.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
128.25 |
83.06 |
58.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
128.25 |
83.06 |
58.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.02 |
14.02 |
14.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.93 |
17.59 |
18.73 |
| PBDTM(%) |
20.68 |
17.27 |
17.71 |
| PATM(%) |
14.27 |
11.25 |
11.42 |