| Gross Sales |
12.14 |
27.83 |
-0.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.14 |
27.83 |
-0.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.64 |
6.49 |
6.82 |
| Total Income |
33.77 |
34.32 |
6.27 |
| Total Expenditure |
13.61 |
13.99 |
0.56 |
| PBIDT |
20.16 |
20.34 |
5.71 |
| Interest |
0.00 |
0.00 |
1.43 |
| PBDT |
20.16 |
20.34 |
4.28 |
| Depreciation |
1.22 |
1.53 |
1.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.60 |
8.59 |
-22.19 |
| Reported Profit After Tax |
5.35 |
10.21 |
25.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.35 |
10.21 |
25.48 |
| EPS (Unit Curr.) |
7.36 |
3.96 |
10.36 |
| EPS (Adj) (Unit Curr.) |
3.68 |
1.98 |
5.18 |
| Calculated EPS (Unit Curr.) |
2.08 |
3.96 |
9.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
1.98 |
4.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.30 |
15.85 |
39.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.15 |
7.93 |
19.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.76 |
25.76 |
25.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
166.06 |
73.09 |
-1,038.18 |
| PBDTM(%) |
166.06 |
73.09 |
-778.18 |
| PATM(%) |
44.07 |
36.69 |
-4,632.73 |