Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	42.45	84.73	260.90	421.06	264.96
Other Income	139.91	6.61	6.93	24.69	11.75
Stock Adjustments	-78.89	-31.86	-33.34	3.20	-64.09
Total Income	103.47	59.48	234.49	448.95	212.62
EXPENDITURE :
Raw Materials	7.42	48.93	158.57	283.51	134.42
Power and Fuel Cost	10.83	12.58	48.73	70.95	38.72
Other Manufacturing Expenses	1.86	1.75	7.93	15.15	11.69
Selling and Administration Expenses	2.03	3.28	9.07	30.35	13.05
Miscellaneous Expenses	26.03	5.80	7.42	1.82	3.41
Employee Benefit Expenses	5.29	11.73	24.00	32.81	19.29
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	50.00	-24.61	-21.23	14.36	-7.96
Interest	12.84	36.65	45.90	43.08	50.95
Gross Profit	37.16	-61.26	-67.13	-28.72	-58.91
Depreciation	4.35	11.71	25.28	25.49	28.46
Profit Before Tax	32.81	-72.97	-92.41	-54.21	-87.37
Current Tax	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	14.27	-28.35	-27.36	-12.79	-23.18
Reported Net Profit	18.54	-44.62	-65.05	-41.42	-64.19
Extraordinary Items	110.63	1.31	1.77	1.85	2.58
Adjusted Net Profit	-92.09	-45.93	-66.82	-43.27	-66.77
Adjustment below Net Profit	0.00	0.41	0.12	0.13	0.84
Profit/Loss Balance carried down	-54.95	-10.75	54.19	95.48	158.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-36.41	-54.95	-10.75	54.19	95.48
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.90	-19.02	-27.73	-17.66	-27.36
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	15.24	7.33	26.17	53.85	71.46
Book Value(Adj)-Unit Curr	15.24	7.33	26.17	53.85	71.46