| Gross Sales |
2,037.86 |
1,842.89 |
1,913.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,037.86 |
1,842.89 |
1,913.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.68 |
3.69 |
16.58 |
| Total Income |
2,040.54 |
1,846.58 |
1,929.91 |
| Total Expenditure |
1,853.44 |
1,632.95 |
1,701.60 |
| PBIDT |
187.10 |
213.63 |
228.32 |
| Interest |
29.79 |
33.20 |
38.53 |
| PBDT |
157.30 |
180.43 |
189.79 |
| Depreciation |
64.66 |
62.44 |
63.37 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.99 |
31.36 |
20.76 |
| Reported Profit After Tax |
67.65 |
86.63 |
105.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
-7.98 |
| Adjusted Profit After Extra-ordinary item |
67.65 |
86.63 |
113.64 |
| EPS (Unit Curr.) |
4.43 |
5.67 |
6.92 |
| EPS (Adj) (Unit Curr.) |
4.43 |
5.67 |
6.92 |
| Calculated EPS (Unit Curr.) |
4.43 |
5.67 |
6.92 |
| Calculated EPS (Adj) (Unit Curr.) |
4.43 |
5.67 |
6.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.71 |
22.68 |
27.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.71 |
22.68 |
27.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.28 |
15.28 |
15.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.18 |
11.59 |
11.93 |
| PBDTM(%) |
7.72 |
9.79 |
9.92 |
| PATM(%) |
3.32 |
4.70 |
5.52 |