| Gross Sales |
1,249.78 |
1,136.13 |
1,200.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,249.78 |
1,136.13 |
1,200.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.36 |
2.98 |
3.51 |
| Total Income |
1,253.14 |
1,139.11 |
1,203.96 |
| Total Expenditure |
1,103.69 |
1,027.26 |
1,008.16 |
| PBIDT |
149.45 |
111.85 |
195.79 |
| Interest |
40.35 |
41.13 |
44.15 |
| PBDT |
109.10 |
70.72 |
151.64 |
| Depreciation |
44.79 |
45.03 |
51.36 |
| Tax |
0.00 |
0.00 |
15.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.16 |
8.03 |
20.51 |
| Reported Profit After Tax |
47.14 |
17.65 |
64.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.14 |
17.65 |
64.27 |
| EPS (Unit Curr.) |
3.08 |
1.16 |
4.21 |
| EPS (Adj) (Unit Curr.) |
3.08 |
1.16 |
4.21 |
| Calculated EPS (Unit Curr.) |
3.09 |
1.16 |
4.21 |
| Calculated EPS (Adj) (Unit Curr.) |
3.09 |
1.16 |
4.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.34 |
4.62 |
16.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.34 |
4.62 |
16.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.28 |
15.28 |
15.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.96 |
9.84 |
16.31 |
| PBDTM(%) |
8.73 |
6.22 |
12.63 |
| PATM(%) |
3.77 |
1.55 |
5.35 |