Profit & Loss

  • Company Name :
Varroc Engineering Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 541578
  • NSE Symbol:
  • VARROC
  • P/E(TTM):
  • 27.52
  • ISIN Demat:
  • INE665L01035
  • Div & Yield%:
  • 0.17
  • EPS(TTM):
  • 21.82
  • Book Value(₹):
  • 117.01
  • Market Cap(₹Cr.):
  • 9,174.82
  • Face Value(₹):
  • 1.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78
Excise Duty - - - - -
Net Sales 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78
Other Income 47.81 187.98 30.70 64.61 111.42
Stock Adjustments 28.64 25.87 15.82 17.67 74.65
Total Income 7,445.03 6,889.87 3,986.72 3,374.09 2,747.85
EXPENDITURE :          
Raw Materials 4,896.01 4,358.82 2,669.70 2,235.69 1,746.22
Power and Fuel Cost 169.98 168.77 105.12 83.84 66.04
Other Manufacturing Expenses 567.27 518.31 269.30 224.71 185.65
Selling and Administration Expenses 270.14 265.21 160.67 124.35 95.97
Miscellaneous Expenses 98.40 251.53 1,428.94 69.05 37.65
Employee Benefit Expenses 669.39 605.02 366.18 330.42 268.69
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 773.84 722.22 -1,013.19 306.04 347.62
Interest 162.23 184.31 170.10 90.98 56.11
Gross Profit 611.61 537.91 -1,183.29 215.06 291.51
Depreciation 251.74 266.44 194.45 170.35 154.36
Profit Before Tax 359.87 271.47 -1,377.74 44.71 137.15
Current Tax -0.53 23.78 2.68 7.98 21.01
Fringe Benefit tax - - - - -
Deferred Tax 84.56 -277.22 6.38 10.74 23.98
Reported Net Profit 275.85 524.91 -1,386.79 25.99 92.16
Extraordinary Items -16.10 -1.06 -1,312.38 0.06 15.56
Adjusted Net Profit 291.95 525.97 -74.41 25.93 76.60
Adjustment below Net Profit 0.37 -1.47 0.18 -1.96 1.82
Profit/Loss Balance carried down -129.50 -652.94 427.32 403.30 309.32
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 146.72 -129.50 -959.29 427.32 403.30
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 100.00 - - - -
Dividend Per Share(Rs) 1.00 - - - -
Earnings Per Share-Unit Curr 18.05 34.36 -90.76 1.70 6.03
Earnings Per Share(Adj)-Unit Curr 18.05 34.36 -90.76 1.70 6.03
Book Value 117.01 98.93 36.28 127.04 125.46
Book Value(Adj)-Unit Curr 117.01 98.93 36.28 127.04 125.46