| Gross Sales |
291.58 |
283.89 |
259.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
291.58 |
283.89 |
259.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.61 |
9.88 |
3.85 |
| Total Income |
307.19 |
293.77 |
263.73 |
| Total Expenditure |
230.01 |
231.67 |
227.22 |
| PBIDT |
77.18 |
62.10 |
36.51 |
| Interest |
0.18 |
1.13 |
0.16 |
| PBDT |
77.00 |
60.97 |
36.36 |
| Depreciation |
9.00 |
11.64 |
9.73 |
| Tax |
15.55 |
-5.48 |
10.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.29 |
0.16 |
-4.03 |
| Reported Profit After Tax |
49.16 |
54.64 |
20.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
-11.28 |
| Adjusted Profit After Extra-ordinary item |
49.16 |
54.64 |
31.47 |
| EPS (Unit Curr.) |
18.05 |
20.06 |
7.41 |
| EPS (Adj) (Unit Curr.) |
18.05 |
20.06 |
7.41 |
| Calculated EPS (Unit Curr.) |
18.05 |
20.06 |
7.41 |
| Calculated EPS (Adj) (Unit Curr.) |
18.05 |
20.06 |
7.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
72.20 |
80.25 |
29.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
72.20 |
80.25 |
29.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.23 |
27.23 |
27.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.47 |
21.87 |
14.05 |
| PBDTM(%) |
26.41 |
21.48 |
13.99 |
| PATM(%) |
16.86 |
19.25 |
7.77 |