| Gross Sales |
300.27 |
310.76 |
316.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
300.27 |
310.76 |
316.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.46 |
5.27 |
4.31 |
| Total Income |
309.73 |
316.03 |
320.65 |
| Total Expenditure |
234.26 |
239.62 |
276.44 |
| PBIDT |
75.47 |
76.41 |
44.21 |
| Interest |
0.67 |
0.42 |
0.51 |
| PBDT |
74.80 |
75.99 |
43.70 |
| Depreciation |
9.66 |
9.40 |
12.33 |
| Tax |
15.16 |
15.76 |
13.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.72 |
0.92 |
-6.22 |
| Reported Profit After Tax |
49.26 |
49.91 |
23.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
-18.03 |
| Adjusted Profit After Extra-ordinary item |
49.26 |
49.91 |
41.65 |
| EPS (Unit Curr.) |
18.09 |
18.33 |
8.67 |
| EPS (Adj) (Unit Curr.) |
18.09 |
18.33 |
8.67 |
| Calculated EPS (Unit Curr.) |
18.09 |
18.33 |
8.67 |
| Calculated EPS (Adj) (Unit Curr.) |
18.09 |
18.33 |
8.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
72.36 |
73.31 |
34.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
72.36 |
73.31 |
34.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.23 |
27.23 |
27.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.13 |
24.59 |
13.98 |
| PBDTM(%) |
24.91 |
24.45 |
13.81 |
| PATM(%) |
16.41 |
16.06 |
7.47 |