Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,154.80	1,221.76	1,178.95	1,016.71	616.33
Other Income	28.46	15.06	19.30	11.42	3.43
Stock Adjustments	9.57	4.17	-13.87	55.36	29.16
Total Income	1,192.83	1,240.99	1,184.38	1,083.49	648.92
EXPENDITURE :
Raw Materials	594.20	631.32	585.95	519.48	316.59
Power and Fuel Cost	62.16	78.37	72.81	73.68	51.76
Other Manufacturing Expenses	132.29	135.86	128.36	128.86	80.67
Selling and Administration Expenses	61.72	50.42	55.79	59.70	33.70
Miscellaneous Expenses	23.09	35.64	2.31	2.66	2.04
Employee Benefit Expenses	68.90	64.35	59.15	58.76	51.87
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	250.49	245.03	280.02	240.34	112.29
Interest	2.38	2.70	9.83	20.43	11.70
Gross Profit	248.11	242.33	270.19	219.91	100.59
Depreciation	40.42	32.63	26.92	25.55	25.41
Profit Before Tax	207.69	209.70	243.27	194.36	75.18
Current Tax	35.92	58.84	61.48	66.62	13.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.22	-5.18	-16.31	-4.14	-24.81
Reported Net Profit	174.00	156.04	198.09	131.88	86.96
Extraordinary Items	-13.63	-22.84	0.09	0.00	0.06
Adjusted Net Profit	187.63	178.88	198.00	131.88	86.90
Adjustment below Net Profit	-0.07	-0.86	0.11	-0.05	0.51
Profit/Loss Balance carried down	640.63	485.45	287.25	160.52	73.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	5.10	0.00
P & L Balance carried down	814.56	640.63	485.45	287.25	160.52
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	63.89	57.30	72.74	48.43	36.26
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	393.68	329.81	272.83	200.05	144.75
Book Value(Adj)-Unit Curr	393.68	329.81	272.83	200.05	-