| Gross Sales |
21,463.36 |
19,274.53 |
19,148.37 |
| Excise Duty |
5,644.20 |
1,342.32 |
1,360.74 |
| Net Sales |
15,819.16 |
17,932.21 |
17,787.63 |
| Other Operating Income |
231.31 |
159.58 |
233.62 |
| Other Income |
654.81 |
1,072.93 |
986.05 |
| Total Income |
16,705.28 |
19,164.72 |
19,007.30 |
| Total Expenditure |
9,624.52 |
12,094.39 |
11,769.24 |
| PBIDT |
7,080.76 |
7,070.33 |
7,238.06 |
| Interest |
24.40 |
15.38 |
15.88 |
| PBDT |
7,056.36 |
7,054.95 |
7,222.18 |
| Depreciation |
362.44 |
372.10 |
370.71 |
| Tax |
1,660.55 |
941.16 |
1,642.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-79.99 |
655.06 |
29.16 |
| Reported Profit After Tax |
5,113.36 |
5,086.63 |
5,179.82 |
| Extra-ordinary Items |
1.55 |
-208.56 |
66.59 |
| Adjusted Profit After Extra-ordinary item |
5,111.81 |
5,295.19 |
5,113.23 |
| EPS (Unit Curr.) |
4.08 |
4.06 |
4.13 |
| EPS (Adj) (Unit Curr.) |
4.08 |
4.06 |
4.13 |
| Calculated EPS (Unit Curr.) |
4.08 |
4.06 |
4.13 |
| Calculated EPS (Adj) (Unit Curr.) |
4.08 |
4.06 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.32 |
16.24 |
16.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.32 |
16.24 |
16.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
650.00 |
0.00 |
| Equity |
1,252.95 |
1,252.90 |
1,252.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.76 |
39.43 |
40.69 |
| PBDTM(%) |
44.61 |
39.34 |
40.60 |
| PATM(%) |
32.32 |
28.37 |
29.12 |