| Gross Sales |
18,266.17 |
18,055.46 |
19,686.24 |
| Excise Duty |
1,245.85 |
1,237.42 |
1,209.63 |
| Net Sales |
17,020.32 |
16,818.04 |
18,476.61 |
| Other Operating Income |
227.89 |
234.78 |
172.51 |
| Other Income |
15,482.31 |
1,831.47 |
976.19 |
| Total Income |
32,730.52 |
18,884.29 |
19,625.31 |
| Total Expenditure |
11,261.82 |
11,224.44 |
12,525.83 |
| PBIDT |
21,468.70 |
7,659.85 |
7,099.48 |
| Interest |
8.51 |
7.57 |
11.94 |
| PBDT |
21,460.19 |
7,652.28 |
7,087.54 |
| Depreciation |
356.48 |
361.82 |
368.26 |
| Tax |
1,378.09 |
1,501.75 |
1,561.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
164.05 |
150.46 |
79.45 |
| Reported Profit After Tax |
19,561.57 |
5,638.25 |
5,078.34 |
| Extra-ordinary Items |
14,686.86 |
621.53 |
102.49 |
| Adjusted Profit After Extra-ordinary item |
4,874.71 |
5,016.72 |
4,975.85 |
| EPS (Unit Curr.) |
15.64 |
4.51 |
4.47 |
| EPS (Adj) (Unit Curr.) |
15.64 |
4.27 |
4.23 |
| Calculated EPS (Unit Curr.) |
15.63 |
4.51 |
4.06 |
| Calculated EPS (Adj) (Unit Curr.) |
15.63 |
4.27 |
3.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.53 |
18.03 |
16.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
62.53 |
17.06 |
15.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
650.00 |
0.00 |
| Equity |
1,251.41 |
1,251.17 |
1,250.76 |
| Reserve & Surplus |
0.00 |
0.00 |
71,701.08 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
126.14 |
45.55 |
38.42 |
| PBDTM(%) |
126.09 |
45.50 |
38.36 |
| PATM(%) |
114.93 |
33.53 |
27.49 |