| Gross Sales |
19,199.88 |
19,148.37 |
20,910.95 |
| Excise Duty |
1,342.32 |
1,360.74 |
1,309.07 |
| Net Sales |
17,857.56 |
17,787.63 |
19,601.88 |
| Other Operating Income |
159.58 |
233.62 |
148.03 |
| Other Income |
1,071.90 |
986.05 |
662.08 |
| Total Income |
19,089.04 |
19,007.30 |
20,411.99 |
| Total Expenditure |
12,019.80 |
11,769.24 |
13,488.64 |
| PBIDT |
7,069.24 |
7,238.06 |
6,923.35 |
| Interest |
14.96 |
15.88 |
12.93 |
| PBDT |
7,054.28 |
7,222.18 |
6,910.42 |
| Depreciation |
369.23 |
370.71 |
365.31 |
| Tax |
941.16 |
1,642.49 |
1,577.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
655.06 |
29.16 |
54.79 |
| Reported Profit After Tax |
5,088.83 |
5,179.82 |
4,912.36 |
| Extra-ordinary Items |
-208.45 |
66.59 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5,297.28 |
5,113.23 |
4,912.36 |
| EPS (Unit Curr.) |
4.06 |
4.13 |
3.93 |
| EPS (Adj) (Unit Curr.) |
4.06 |
4.13 |
3.93 |
| Calculated EPS (Unit Curr.) |
4.06 |
4.13 |
3.92 |
| Calculated EPS (Adj) (Unit Curr.) |
4.06 |
4.13 |
3.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.25 |
16.54 |
15.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.25 |
16.54 |
15.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
650.00 |
0.00 |
0.00 |
| Equity |
1,252.90 |
1,252.71 |
1,251.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.59 |
40.69 |
35.32 |
| PBDTM(%) |
39.50 |
40.60 |
35.25 |
| PATM(%) |
28.50 |
29.12 |
25.06 |