| Gross Sales |
15.32 |
11.29 |
6.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.32 |
11.29 |
6.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
0.73 |
0.54 |
| Total Income |
15.75 |
12.02 |
6.57 |
| Total Expenditure |
14.97 |
10.68 |
5.60 |
| PBIDT |
0.79 |
1.34 |
0.98 |
| Interest |
0.69 |
0.68 |
0.64 |
| PBDT |
0.10 |
0.66 |
0.34 |
| Depreciation |
0.03 |
0.03 |
0.02 |
| Tax |
0.01 |
0.17 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.05 |
0.46 |
0.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.05 |
0.46 |
0.24 |
| EPS (Unit Curr.) |
0.01 |
0.13 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.13 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.13 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.13 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.06 |
0.52 |
0.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.06 |
0.51 |
0.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.53 |
35.53 |
35.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.16 |
11.87 |
16.23 |
| PBDTM(%) |
0.65 |
5.85 |
5.63 |
| PATM(%) |
0.33 |
4.07 |
3.97 |