| Gross Sales |
668.93 |
678.24 |
517.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
668.93 |
678.24 |
517.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.25 |
16.48 |
19.52 |
| Total Income |
683.18 |
694.72 |
537.35 |
| Total Expenditure |
627.20 |
617.47 |
461.62 |
| PBIDT |
55.98 |
77.25 |
75.73 |
| Interest |
6.64 |
2.17 |
1.66 |
| PBDT |
49.34 |
75.08 |
74.07 |
| Depreciation |
17.21 |
10.96 |
11.03 |
| Tax |
9.01 |
15.52 |
14.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.94 |
0.73 |
1.60 |
| Reported Profit After Tax |
24.06 |
47.87 |
46.88 |
| Extra-ordinary Items |
-10.46 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.52 |
47.87 |
46.88 |
| EPS (Unit Curr.) |
1.96 |
3.89 |
3.81 |
| EPS (Adj) (Unit Curr.) |
1.96 |
3.89 |
3.81 |
| Calculated EPS (Unit Curr.) |
1.64 |
3.26 |
3.20 |
| Calculated EPS (Adj) (Unit Curr.) |
1.64 |
3.26 |
3.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.56 |
13.05 |
12.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.56 |
13.05 |
12.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.67 |
14.67 |
14.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.37 |
11.39 |
14.62 |
| PBDTM(%) |
7.38 |
11.07 |
14.30 |
| PATM(%) |
3.60 |
7.06 |
9.05 |