| Ion Exchange (India) Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.67 | 14.67 | 14.67 | 14.67 | 14.67 |
| Reserves | 1,255.64 | 1,059.68 | 871.84 | 780.88 | 640.43 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | -28.13 | -28.13 |
| Total Shareholders Funds | 1,270.31 | 1,074.35 | 886.51 | 767.42 | 626.97 |
| Secured Loans | 226.90 | 47.23 | 42.77 | 21.50 | 23.21 |
| Unsecured Loans | 17.12 | 12.01 | 6.54 | 16.43 | 17.93 |
| Total Debt | 244.02 | 59.24 | 49.31 | 37.93 | 41.14 |
| Other Liabilities | 30.67 | 37.67 | 29.92 | 25.55 | 23.31 |
| Total Liabilities | 1,545.00 | 1,171.26 | 965.74 | 830.90 | 691.42 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 497.17 | 425.43 | 336.28 | 280.72 | 254.26 |
| Less: Accumulated Depreciation | 207.36 | 162.29 | 132.44 | 103.49 | 80.22 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 289.81 | 263.14 | 203.84 | 177.23 | 174.04 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 322.38 | 60.73 | 41.95 | 20.04 | 14.60 |
| Investments | 85.95 | 84.77 | 59.41 | 64.28 | 62.71 |
| Current Assets, Loans & Advances | |||||
| Inventories | 241.04 | 188.65 | 185.55 | 146.17 | 102.43 |
| Sundry Debtors | 1,125.37 | 921.73 | 697.36 | 508.84 | 452.83 |
| Cash and Bank Balance | 424.42 | 534.97 | 516.96 | 512.56 | 486.97 |
| Loans and Advances | 276.54 | 213.29 | 183.40 | 181.14 | 151.06 |
| Total Current Assets | 2,067.38 | 1,858.63 | 1,583.28 | 1,348.70 | 1,193.29 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1,330.85 | 1,148.00 | 958.14 | 815.19 | 774.99 |
| Provisions | 15.51 | 11.52 | 10.34 | 20.59 | 29.22 |
| Total CL & Provisions | 1,346.36 | 1,159.52 | 968.48 | 835.78 | 804.21 |
| Net Current Assets | 721.02 | 699.11 | 614.80 | 512.92 | 389.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 7.32 | 18.24 | 15.82 | 16.01 | 16.57 |
| Deferred Tax Liability | 0.00 | 10.42 | 5.41 | 7.77 | 12.37 |
| Net Deferred Tax | 7.32 | 7.82 | 10.41 | 8.24 | 4.20 |
| Other Assets | 118.51 | 55.70 | 35.34 | 48.20 | 46.80 |
| Total Assets | 1,545.00 | 1,171.26 | 965.74 | 830.90 | 691.43 |
| Contingent Liabilities | 172.24 | 160.49 | 78.91 | 89.61 | 101.47 |