| Gross Sales |
785.11 |
649.93 |
588.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
785.11 |
649.93 |
588.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.15 |
10.76 |
12.61 |
| Total Income |
800.26 |
660.69 |
601.54 |
| Total Expenditure |
701.83 |
575.50 |
521.98 |
| PBIDT |
98.43 |
85.19 |
79.56 |
| Interest |
2.53 |
2.05 |
2.14 |
| PBDT |
95.90 |
83.14 |
77.42 |
| Depreciation |
10.66 |
10.21 |
9.77 |
| Tax |
24.09 |
14.94 |
17.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.43 |
4.66 |
-0.67 |
| Reported Profit After Tax |
64.58 |
53.33 |
50.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.58 |
53.33 |
50.74 |
| EPS (Unit Curr.) |
5.25 |
4.34 |
4.13 |
| EPS (Adj) (Unit Curr.) |
5.25 |
4.34 |
4.13 |
| Calculated EPS (Unit Curr.) |
4.40 |
3.64 |
3.46 |
| Calculated EPS (Adj) (Unit Curr.) |
4.40 |
3.64 |
3.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.61 |
14.54 |
13.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.61 |
14.54 |
13.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.67 |
14.67 |
14.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.54 |
13.11 |
13.51 |
| PBDTM(%) |
12.21 |
12.79 |
13.15 |
| PATM(%) |
8.23 |
8.21 |
8.62 |