| Gross Sales |
852.85 |
826.96 |
796.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
852.85 |
826.96 |
796.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.38 |
3.83 |
6.97 |
| Total Income |
859.23 |
830.79 |
803.93 |
| Total Expenditure |
675.36 |
657.00 |
645.81 |
| PBIDT |
183.87 |
173.79 |
158.12 |
| Interest |
22.67 |
21.86 |
24.24 |
| PBDT |
161.20 |
151.93 |
133.88 |
| Depreciation |
63.52 |
68.09 |
64.76 |
| Tax |
21.00 |
22.87 |
13.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.54 |
-3.77 |
5.93 |
| Reported Profit After Tax |
72.14 |
64.74 |
49.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.14 |
64.74 |
49.89 |
| EPS (Unit Curr.) |
4.12 |
3.70 |
2.85 |
| EPS (Adj) (Unit Curr.) |
4.12 |
3.70 |
2.85 |
| Calculated EPS (Unit Curr.) |
4.12 |
3.70 |
2.85 |
| Calculated EPS (Adj) (Unit Curr.) |
4.12 |
3.70 |
2.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.49 |
14.80 |
11.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.49 |
14.80 |
11.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
174.94 |
174.94 |
174.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.56 |
21.02 |
19.84 |
| PBDTM(%) |
18.90 |
18.37 |
16.80 |
| PATM(%) |
8.46 |
7.83 |
6.26 |