| Gross Sales |
744.34 |
809.03 |
825.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
744.34 |
809.03 |
825.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.49 |
2.51 |
5.68 |
| Total Income |
750.83 |
811.55 |
830.90 |
| Total Expenditure |
592.73 |
622.42 |
658.81 |
| PBIDT |
158.10 |
189.12 |
172.09 |
| Interest |
26.21 |
25.76 |
24.07 |
| PBDT |
131.89 |
163.36 |
148.02 |
| Depreciation |
64.66 |
63.76 |
64.56 |
| Tax |
17.30 |
21.46 |
21.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
3.88 |
2.48 |
| Reported Profit After Tax |
50.04 |
74.25 |
59.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.04 |
74.25 |
59.42 |
| EPS (Unit Curr.) |
5.72 |
8.49 |
6.79 |
| EPS (Adj) (Unit Curr.) |
2.86 |
4.25 |
3.40 |
| Calculated EPS (Unit Curr.) |
5.72 |
8.49 |
6.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.86 |
4.25 |
3.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.88 |
33.96 |
27.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.44 |
16.98 |
13.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.47 |
87.47 |
87.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.24 |
23.38 |
20.85 |
| PBDTM(%) |
17.72 |
20.19 |
17.94 |
| PATM(%) |
6.72 |
9.18 |
7.20 |