| Gross Sales |
825.22 |
799.48 |
727.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
825.22 |
799.48 |
727.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.68 |
2.50 |
14.77 |
| Total Income |
830.90 |
801.98 |
741.98 |
| Total Expenditure |
658.81 |
666.45 |
640.30 |
| PBIDT |
172.09 |
135.53 |
101.67 |
| Interest |
24.07 |
22.43 |
22.57 |
| PBDT |
148.02 |
113.10 |
79.10 |
| Depreciation |
64.56 |
63.80 |
61.50 |
| Tax |
21.56 |
11.26 |
2.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.48 |
2.22 |
2.15 |
| Reported Profit After Tax |
59.42 |
35.82 |
13.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
59.42 |
35.82 |
13.44 |
| EPS (Unit Curr.) |
6.79 |
4.09 |
1.54 |
| EPS (Adj) (Unit Curr.) |
6.79 |
4.09 |
1.54 |
| Calculated EPS (Unit Curr.) |
6.79 |
4.09 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
6.79 |
4.09 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.17 |
16.38 |
6.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.17 |
16.38 |
6.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
87.47 |
87.47 |
87.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.85 |
16.95 |
13.98 |
| PBDTM(%) |
17.94 |
14.15 |
10.88 |
| PATM(%) |
7.20 |
4.48 |
1.85 |