Profit & Loss

  • Company Name :
VRL Logistics Ltd Industry : (Logistics)
  • BSE Code:
  • 539118
  • NSE Symbol:
  • VRLLOG
  • P/E(TTM):
  • 21.73
  • ISIN Demat:
  • INE366I01010
  • Div & Yield%:
  • 2.75
  • EPS(TTM):
  • 12.55
  • Book Value(₹):
  • 62.00
  • Market Cap(₹Cr.):
  • 4,769.66
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 3,160.95 2,888.62 2,648.52 2,163.56 1,762.92
Excise Duty - - - - -
Net Sales 3,160.95 2,888.62 2,648.52 2,163.56 1,762.92
Other Income 25.46 21.58 171.41 20.77 12.86
Stock Adjustments - - - - -
Total Income 3,186.41 2,910.20 2,819.93 2,184.33 1,775.78
EXPENDITURE :          
Raw Materials - - - - -
Power and Fuel Cost 881.17 886.74 818.00 653.37 518.71
Other Manufacturing Expenses 1,094.26 1,058.05 960.79 746.03 637.61
Selling and Administration Expenses 60.67 58.16 48.39 37.56 40.60
Miscellaneous Expenses 5.86 6.29 2.94 3.74 3.29
Employee Benefit Expenses 545.17 485.13 414.85 346.88 314.66
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 599.29 415.84 574.95 396.74 260.93
Interest 95.71 78.89 56.23 43.58 37.40
Gross Profit 503.58 336.95 518.72 353.16 223.53
Depreciation 253.62 216.16 159.14 144.50 159.79
Profit Before Tax 249.96 120.79 359.58 208.66 63.74
Current Tax 56.30 11.38 31.38 56.13 18.17
Fringe Benefit tax - - - - -
Deferred Tax 10.73 20.55 5.00 -7.58 0.50
Reported Net Profit 182.93 88.85 323.20 160.11 45.07
Extraordinary Items 5.85 2.37 0.12 3.15 0.50
Adjusted Net Profit 177.08 86.48 323.08 156.96 44.57
Adjustment below Net Profit -0.43 1.54 1.01 0.39 -1.58
Profit/Loss Balance carried down 664.23 626.46 334.57 296.09 257.11
Statutory Appropriations - - - - -
Appropriations 62.03 52.62 32.32 122.02 4.51
P & L Balance carried down 784.70 664.23 626.46 334.57 296.09
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 150.00 - 50.00 80.00 40.00
Dividend Per Share(Rs) 15.00 - 5.00 8.00 4.00
Earnings Per Share-Unit Curr 20.91 10.16 36.58 18.12 5.10
Earnings Per Share(Adj)-Unit Curr 10.46 5.08 18.29 9.06 2.55
Book Value 123.99 108.13 110.46 73.76 67.59
Book Value(Adj)-Unit Curr 62.00 54.07 55.23 36.88 33.80