| Gross Sales |
1,859.45 |
1,662.58 |
1,709.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,859.45 |
1,662.58 |
1,709.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.21 |
15.26 |
11.35 |
| Total Income |
1,877.66 |
1,677.84 |
1,720.52 |
| Total Expenditure |
1,616.12 |
1,452.87 |
1,484.44 |
| PBIDT |
261.54 |
224.97 |
236.08 |
| Interest |
2.42 |
34.47 |
46.20 |
| PBDT |
259.12 |
190.50 |
189.88 |
| Depreciation |
89.11 |
91.51 |
90.78 |
| Tax |
55.34 |
27.74 |
26.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.17 |
-6.69 |
-10.59 |
| Reported Profit After Tax |
131.84 |
77.94 |
83.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
131.84 |
77.94 |
83.46 |
| EPS (Unit Curr.) |
0.26 |
0.15 |
0.17 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.15 |
0.17 |
| Calculated EPS (Unit Curr.) |
0.26 |
0.15 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.15 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.03 |
0.61 |
0.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.03 |
0.61 |
0.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
509.60 |
509.60 |
509.60 |
| Reserve & Surplus |
0.00 |
0.00 |
3,768.72 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.07 |
13.53 |
13.81 |
| PBDTM(%) |
13.94 |
11.46 |
11.11 |
| PATM(%) |
7.09 |
4.69 |
4.88 |