| Gross Sales |
1,629.96 |
1,565.80 |
1,785.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,629.96 |
1,565.80 |
1,785.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.57 |
20.43 |
18.29 |
| Total Income |
1,648.53 |
1,586.23 |
1,803.46 |
| Total Expenditure |
1,400.95 |
1,430.54 |
1,571.75 |
| PBIDT |
247.58 |
155.69 |
231.71 |
| Interest |
32.04 |
25.39 |
24.68 |
| PBDT |
215.54 |
130.30 |
207.03 |
| Depreciation |
68.57 |
70.78 |
81.78 |
| Tax |
49.33 |
9.71 |
28.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.40 |
7.55 |
4.64 |
| Reported Profit After Tax |
102.04 |
42.26 |
92.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
102.04 |
42.26 |
92.41 |
| EPS (Unit Curr.) |
0.20 |
0.08 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.08 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.20 |
0.08 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.20 |
0.08 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.80 |
0.33 |
0.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.80 |
0.33 |
0.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
509.60 |
509.60 |
509.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.19 |
9.94 |
12.98 |
| PBDTM(%) |
13.22 |
8.32 |
11.60 |
| PATM(%) |
6.26 |
2.70 |
5.18 |