| Gross Sales |
2,888.56 |
2,661.12 |
2,623.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,888.56 |
2,661.12 |
2,623.64 |
| Other Operating Income |
65.52 |
81.20 |
97.81 |
| Other Income |
590.95 |
194.73 |
559.32 |
| Total Income |
3,545.03 |
2,937.05 |
3,280.77 |
| Total Expenditure |
2,563.21 |
2,405.66 |
2,375.69 |
| PBIDT |
981.82 |
531.39 |
905.08 |
| Interest |
122.46 |
29.36 |
102.63 |
| PBDT |
859.36 |
502.03 |
802.45 |
| Depreciation |
100.29 |
96.97 |
92.05 |
| Tax |
60.69 |
56.98 |
74.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-33.42 |
-7.16 |
-9.86 |
| Reported Profit After Tax |
731.80 |
355.24 |
645.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
731.80 |
355.24 |
645.45 |
| EPS (Unit Curr.) |
0.69 |
0.50 |
0.92 |
| EPS (Adj) (Unit Curr.) |
0.69 |
0.33 |
0.61 |
| Calculated EPS (Unit Curr.) |
0.69 |
0.50 |
0.92 |
| Calculated EPS (Adj) (Unit Curr.) |
0.69 |
0.33 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.77 |
2.02 |
3.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.77 |
1.35 |
2.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,055.44 |
703.63 |
703.63 |
| Reserve & Surplus |
37,187.97 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.99 |
19.97 |
34.50 |
| PBDTM(%) |
29.75 |
18.87 |
30.59 |
| PATM(%) |
25.33 |
13.35 |
24.60 |