| Gross Sales |
3,476.82 |
3,074.04 |
2,888.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,476.82 |
3,074.04 |
2,888.56 |
| Other Operating Income |
66.36 |
60.44 |
65.52 |
| Other Income |
225.55 |
91.87 |
590.95 |
| Total Income |
3,768.73 |
3,226.35 |
3,545.03 |
| Total Expenditure |
3,007.40 |
2,779.66 |
2,563.21 |
| PBIDT |
761.33 |
446.69 |
981.82 |
| Interest |
76.78 |
50.37 |
122.46 |
| PBDT |
684.55 |
396.32 |
859.36 |
| Depreciation |
99.67 |
101.14 |
100.29 |
| Tax |
115.42 |
71.89 |
60.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.05 |
-3.33 |
-33.42 |
| Reported Profit After Tax |
482.51 |
226.62 |
731.80 |
| Extra-ordinary Items |
0.00 |
-3.22 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
482.51 |
229.84 |
731.80 |
| EPS (Unit Curr.) |
0.46 |
0.21 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.21 |
0.69 |
| Calculated EPS (Unit Curr.) |
0.46 |
0.21 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.21 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.83 |
0.86 |
2.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.83 |
0.86 |
2.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,055.44 |
1,055.44 |
1,055.44 |
| Reserve & Surplus |
0.00 |
0.00 |
37,187.97 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.90 |
14.53 |
33.99 |
| PBDTM(%) |
19.69 |
12.89 |
29.75 |
| PATM(%) |
13.88 |
7.37 |
25.33 |