| Gross Sales |
2,623.64 |
2,374.37 |
2,488.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,623.64 |
2,374.37 |
2,488.40 |
| Other Operating Income |
97.81 |
34.29 |
85.36 |
| Other Income |
559.32 |
159.56 |
533.25 |
| Total Income |
3,280.77 |
2,568.22 |
3,107.01 |
| Total Expenditure |
2,375.69 |
2,209.47 |
2,269.65 |
| PBIDT |
905.08 |
358.75 |
837.36 |
| Interest |
102.63 |
90.57 |
84.06 |
| PBDT |
802.45 |
268.18 |
753.30 |
| Depreciation |
92.05 |
89.51 |
88.75 |
| Tax |
74.81 |
52.86 |
37.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.86 |
4.23 |
-15.32 |
| Reported Profit After Tax |
645.45 |
121.58 |
642.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
645.45 |
121.58 |
642.01 |
| EPS (Unit Curr.) |
0.92 |
0.17 |
0.94 |
| EPS (Adj) (Unit Curr.) |
0.61 |
0.11 |
0.63 |
| Calculated EPS (Unit Curr.) |
0.92 |
0.17 |
0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
0.61 |
0.11 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.67 |
0.69 |
3.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.45 |
0.46 |
2.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
703.63 |
703.63 |
703.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.50 |
15.11 |
33.65 |
| PBDTM(%) |
30.59 |
11.29 |
30.27 |
| PATM(%) |
24.60 |
5.12 |
25.80 |