| Gross Sales |
2,488.40 |
2,363.91 |
2,306.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,488.40 |
2,363.91 |
2,306.99 |
| Other Operating Income |
85.36 |
119.04 |
59.23 |
| Other Income |
533.25 |
22.03 |
325.77 |
| Total Income |
3,107.01 |
2,504.98 |
2,691.99 |
| Total Expenditure |
2,269.65 |
2,125.19 |
2,111.17 |
| PBIDT |
837.36 |
379.79 |
580.82 |
| Interest |
84.06 |
70.14 |
63.76 |
| PBDT |
753.30 |
309.65 |
517.06 |
| Depreciation |
88.75 |
85.94 |
81.08 |
| Tax |
37.86 |
41.78 |
30.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-15.32 |
13.98 |
11.33 |
| Reported Profit After Tax |
642.01 |
167.95 |
394.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
642.01 |
167.95 |
394.17 |
| EPS (Unit Curr.) |
0.94 |
0.25 |
0.58 |
| EPS (Adj) (Unit Curr.) |
0.94 |
0.25 |
0.58 |
| Calculated EPS (Unit Curr.) |
0.91 |
0.25 |
0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
0.25 |
0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.65 |
0.99 |
2.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.65 |
0.99 |
2.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
703.63 |
677.64 |
677.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.65 |
16.07 |
25.18 |
| PBDTM(%) |
30.27 |
13.10 |
22.41 |
| PATM(%) |
25.80 |
7.10 |
17.09 |