Profit & Loss

  • Company Name :
Samvardhana Motherson International Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 517334
  • NSE Symbol:
  • MOTHERSON
  • P/E(TTM):
  • 72.82
  • ISIN Demat:
  • INE775A01035
  • Div & Yield%:
  • 0.56
  • EPS(TTM):
  • 1.88
  • Book Value(₹):
  • 52.70
  • Market Cap(₹Cr.):
  • 96,326.88
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00
Excise Duty - - - - -
Net Sales 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00
Other Income 553.20 390.10 1,004.10 437.00 732.60
Stock Adjustments 41.00 96.20 82.80 64.90 -7.80
Total Income 9,640.20 8,459.00 6,503.20 4,171.10 4,709.80
EXPENDITURE :          
Raw Materials 5,770.10 5,144.40 3,475.50 2,249.40 2,324.00
Power and Fuel Cost 197.40 171.00 122.30 99.00 110.60
Other Manufacturing Expenses 280.90 247.70 196.80 129.30 132.40
Selling and Administration Expenses 540.00 509.50 330.40 246.10 275.40
Miscellaneous Expenses 154.40 228.60 141.20 87.00 66.80
Employee Benefit Expenses 1,005.80 846.10 607.70 502.50 513.40
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,691.60 1,311.70 1,629.30 857.80 1,287.20
Interest 256.40 157.50 141.10 89.70 24.80
Gross Profit 1,435.20 1,154.20 1,488.20 768.10 1,262.40
Depreciation 313.00 258.20 204.20 198.30 231.30
Profit Before Tax 1,122.20 896.00 1,284.00 569.80 1,031.10
Current Tax 196.90 140.10 97.00 60.90 145.30
Fringe Benefit tax - - - - -
Deferred Tax -18.60 -30.10 23.20 -11.80 -13.00
Reported Net Profit 943.90 786.00 1,163.80 520.70 898.80
Extraordinary Items 19.05 1.77 -41.15 -17.06 3.26
Adjusted Net Profit 924.85 784.23 1,204.95 537.76 895.54
Adjustment below Net Profit -4.70 -17.70 6.30 -15.70 -144.90
Profit/Loss Balance carried down 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60
Statutory Appropriations - - - - -
Appropriations 440.50 293.60 1,545.80 - 947.40
P & L Balance carried down 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 80.00 65.00 65.00 150.00 150.00
Dividend Per Share(Rs) 0.80 0.65 0.65 1.50 1.50
Earnings Per Share-Unit Curr 1.39 1.16 2.58 1.65 2.85
Earnings Per Share(Adj)-Unit Curr 1.39 1.16 1.72 0.91 1.58
Book Value 47.12 46.39 68.46 21.35 19.77
Book Value(Adj)-Unit Curr 47.12 46.39 45.64 11.82 10.94