| Gross Sales |
2,535.86 |
2,163.77 |
2,058.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,535.86 |
2,163.77 |
2,058.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.22 |
16.87 |
12.40 |
| Total Income |
2,550.08 |
2,180.64 |
2,070.99 |
| Total Expenditure |
2,350.58 |
1,987.97 |
1,916.52 |
| PBIDT |
199.50 |
192.67 |
154.48 |
| Interest |
18.91 |
16.24 |
15.13 |
| PBDT |
180.58 |
176.43 |
139.35 |
| Depreciation |
23.92 |
21.86 |
20.31 |
| Tax |
36.61 |
36.41 |
29.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.93 |
2.21 |
0.85 |
| Reported Profit After Tax |
116.12 |
115.96 |
88.76 |
| Extra-ordinary Items |
-14.09 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
130.21 |
115.96 |
88.76 |
| EPS (Unit Curr.) |
10.27 |
10.25 |
7.85 |
| EPS (Adj) (Unit Curr.) |
10.27 |
10.25 |
7.85 |
| Calculated EPS (Unit Curr.) |
10.27 |
10.25 |
7.85 |
| Calculated EPS (Adj) (Unit Curr.) |
10.27 |
10.25 |
7.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.07 |
41.01 |
31.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.07 |
41.01 |
31.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.54 |
56.54 |
56.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.87 |
8.90 |
7.50 |
| PBDTM(%) |
7.12 |
8.15 |
6.77 |
| PATM(%) |
4.58 |
5.36 |
4.31 |