| Gross Sales |
2,217.84 |
1,782.15 |
1,810.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,217.84 |
1,782.15 |
1,810.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.93 |
13.44 |
7.22 |
| Total Income |
2,229.77 |
1,795.59 |
1,817.35 |
| Total Expenditure |
2,023.46 |
1,671.61 |
1,724.35 |
| PBIDT |
206.31 |
123.98 |
93.00 |
| Interest |
15.49 |
16.16 |
15.63 |
| PBDT |
190.82 |
107.82 |
77.37 |
| Depreciation |
19.03 |
17.80 |
17.47 |
| Tax |
39.46 |
26.48 |
15.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.59 |
-4.59 |
-5.35 |
| Reported Profit After Tax |
127.74 |
68.14 |
49.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
127.74 |
68.14 |
49.75 |
| EPS (Unit Curr.) |
11.31 |
6.03 |
4.41 |
| EPS (Adj) (Unit Curr.) |
11.31 |
6.03 |
4.41 |
| Calculated EPS (Unit Curr.) |
11.30 |
6.03 |
4.40 |
| Calculated EPS (Adj) (Unit Curr.) |
11.30 |
6.03 |
4.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.19 |
24.10 |
17.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.19 |
24.10 |
17.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
56.54 |
56.53 |
56.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.30 |
6.96 |
5.14 |
| PBDTM(%) |
8.60 |
6.05 |
4.27 |
| PATM(%) |
5.76 |
3.82 |
2.75 |