| Gross Sales |
2,058.59 |
2,217.84 |
1,782.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,058.59 |
2,217.84 |
1,782.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.40 |
11.93 |
13.44 |
| Total Income |
2,070.99 |
2,229.77 |
1,795.59 |
| Total Expenditure |
1,916.52 |
2,023.46 |
1,671.61 |
| PBIDT |
154.48 |
206.31 |
123.98 |
| Interest |
15.13 |
15.49 |
16.16 |
| PBDT |
139.35 |
190.82 |
107.82 |
| Depreciation |
20.31 |
19.03 |
17.80 |
| Tax |
29.42 |
39.46 |
26.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.85 |
4.59 |
-4.59 |
| Reported Profit After Tax |
88.76 |
127.74 |
68.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
88.76 |
127.74 |
68.14 |
| EPS (Unit Curr.) |
7.85 |
11.31 |
6.03 |
| EPS (Adj) (Unit Curr.) |
7.85 |
11.31 |
6.03 |
| Calculated EPS (Unit Curr.) |
7.85 |
11.30 |
6.03 |
| Calculated EPS (Adj) (Unit Curr.) |
7.85 |
11.30 |
6.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.39 |
45.19 |
24.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.39 |
45.19 |
24.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.54 |
56.54 |
56.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.50 |
9.30 |
6.96 |
| PBDTM(%) |
6.77 |
8.60 |
6.05 |
| PATM(%) |
4.31 |
5.76 |
3.82 |