| Gross Sales |
47.42 |
56.58 |
71.33 |
| Excise Duty |
5.61 |
0.00 |
0.00 |
| Net Sales |
41.81 |
56.58 |
71.33 |
| Other Operating Income |
0.00 |
1.45 |
2.11 |
| Other Income |
6.01 |
0.59 |
0.82 |
| Total Income |
47.82 |
58.62 |
74.27 |
| Total Expenditure |
49.08 |
87.08 |
289.06 |
| PBIDT |
-1.26 |
-28.46 |
-214.79 |
| Interest |
163.15 |
46.16 |
35.98 |
| PBDT |
-164.40 |
-74.62 |
-250.78 |
| Depreciation |
15.57 |
15.49 |
15.90 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-179.97 |
-90.11 |
-266.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-179.97 |
-90.11 |
-266.68 |
| EPS (Unit Curr.) |
-30.17 |
-15.11 |
-44.71 |
| EPS (Adj) (Unit Curr.) |
-30.17 |
-15.11 |
-44.71 |
| Calculated EPS (Unit Curr.) |
-30.17 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-30.17 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-120.69 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-120.69 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.64 |
59.64 |
59.64 |
| Reserve & Surplus |
0.00 |
-883.02 |
-792.91 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.01 |
-50.30 |
-301.12 |
| PBDTM(%) |
-393.21 |
-131.88 |
-351.58 |
| PATM(%) |
-430.45 |
-159.26 |
-373.87 |