Profit & Loss

Particulars	Mar '16	Mar '15	Mar '14	Mar '13	Mar '12
INCOME :
Sales Turnover	368.63	371.62	413.88	689.72	686.04
Excise Duty	33.42	29.65	27.42	51.23	47.74
Net Sales	335.21	341.97	386.46	638.49	638.30
Other Income	3.88	3.71	112.74	39.00	12.57
Stock Adjustments	1.66	-13.05	-99.84	55.42	-44.27
Total Income	340.75	332.63	399.36	732.91	606.60
EXPENDITURE :
Raw Materials	233.66	240.79	357.26	424.39	339.85
Power and Fuel Cost	7.58	7.50	5.65	10.66	9.86
Other Manufacturing Expenses	33.46	31.03	28.95	37.60	38.78
Selling and Administration Expenses	12.20	16.13	24.52	29.40	21.80
Miscellaneous Expenses	6.34	17.72	253.95	0.90	0.46
Employee Benefit Expenses	27.14	27.09	29.26	30.30	21.69
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	20.37	-7.64	-300.20	199.67	174.16
Interest	132.43	149.05	102.60	90.72	62.57
Gross Profit	-112.06	-156.69	-402.80	108.95	111.59
Depreciation	62.87	68.47	36.09	35.66	23.06
Profit Before Tax	-174.93	-225.16	-438.89	73.29	88.53
Current Tax	0.04	-7.13	47.14	4.60	3.38
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-4.56	-51.37	12.16	14.15
Reported Net Profit	-174.97	-213.48	-434.66	56.52	71.00
Extraordinary Items	-0.35	-	-17.42	-	-0.03
Adjusted Net Profit	-174.62	-213.48	-417.24	56.52	71.03
Adjustment below Net Profit	-	-	6.62	-	-
Profit/Loss Balance carried down	-491.22	-277.74	150.29	106.40	63.28
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	12.63	27.90
P & L Balance carried down	-666.19	-491.22	-277.75	150.29	106.38
Dividend	-	-	-	5.96	17.90
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	10.00	30.00
Dividend Per Share(Rs)	-	-	-	1.00	3.00
Earnings Per Share-Unit Curr	-	-	-	9.31	11.42
Earnings Per Share(Adj)-Unit Curr	-	-	-	9.31	11.42
Book Value	-57.21	-27.87	8.71	80.47	71.98
Book Value(Adj)-Unit Curr	-57.21	-27.87	8.71	80.47	71.98