| Gross Sales |
115.36 |
106.61 |
118.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
115.36 |
106.61 |
118.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.06 |
4.24 |
13.52 |
| Total Income |
126.42 |
110.85 |
131.99 |
| Total Expenditure |
85.65 |
80.43 |
89.75 |
| PBIDT |
40.77 |
30.42 |
42.24 |
| Interest |
0.11 |
0.11 |
0.33 |
| PBDT |
40.66 |
30.32 |
41.90 |
| Depreciation |
1.74 |
1.67 |
1.20 |
| Tax |
6.88 |
6.55 |
7.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.59 |
0.25 |
0.77 |
| Reported Profit After Tax |
31.45 |
21.85 |
32.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.45 |
21.85 |
32.89 |
| EPS (Unit Curr.) |
2.77 |
1.94 |
2.97 |
| EPS (Adj) (Unit Curr.) |
2.77 |
1.94 |
2.97 |
| Calculated EPS (Unit Curr.) |
2.71 |
1.94 |
2.97 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
1.94 |
2.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.85 |
7.78 |
11.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.85 |
7.78 |
11.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.18 |
22.48 |
22.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.34 |
28.53 |
35.65 |
| PBDTM(%) |
35.25 |
28.44 |
35.37 |
| PATM(%) |
27.26 |
20.50 |
27.76 |