| Gross Sales |
107.95 |
109.31 |
115.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
107.95 |
109.31 |
115.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.65 |
4.53 |
11.06 |
| Total Income |
115.60 |
113.84 |
126.42 |
| Total Expenditure |
87.79 |
79.67 |
85.65 |
| PBIDT |
27.80 |
34.17 |
40.77 |
| Interest |
0.21 |
0.17 |
0.11 |
| PBDT |
27.59 |
34.00 |
40.66 |
| Depreciation |
1.86 |
1.89 |
1.74 |
| Tax |
5.40 |
6.95 |
6.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.89 |
0.68 |
0.59 |
| Reported Profit After Tax |
19.44 |
24.49 |
31.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.44 |
24.49 |
31.45 |
| EPS (Unit Curr.) |
1.71 |
2.16 |
2.77 |
| EPS (Adj) (Unit Curr.) |
1.71 |
2.16 |
2.77 |
| Calculated EPS (Unit Curr.) |
1.70 |
2.11 |
2.71 |
| Calculated EPS (Adj) (Unit Curr.) |
1.70 |
2.11 |
2.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.79 |
8.45 |
10.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.79 |
8.45 |
10.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.92 |
23.19 |
23.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.75 |
31.26 |
35.34 |
| PBDTM(%) |
25.56 |
31.10 |
35.25 |
| PATM(%) |
18.01 |
22.40 |
27.26 |