| Gross Sales |
96.47 |
104.55 |
98.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.47 |
104.55 |
98.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.28 |
12.43 |
9.97 |
| Total Income |
107.75 |
116.98 |
108.22 |
| Total Expenditure |
74.56 |
81.43 |
81.26 |
| PBIDT |
33.19 |
35.55 |
26.96 |
| Interest |
0.12 |
0.13 |
0.11 |
| PBDT |
33.07 |
35.41 |
26.86 |
| Depreciation |
2.15 |
2.10 |
2.01 |
| Tax |
6.00 |
6.50 |
3.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.73 |
1.61 |
1.19 |
| Reported Profit After Tax |
25.65 |
25.21 |
19.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.65 |
25.21 |
19.89 |
| EPS (Unit Curr.) |
0.22 |
2.20 |
1.74 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.22 |
0.17 |
| Calculated EPS (Unit Curr.) |
0.22 |
2.20 |
1.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.22 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.88 |
8.80 |
6.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.88 |
0.88 |
0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.95 |
22.92 |
22.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.40 |
34.00 |
27.44 |
| PBDTM(%) |
34.28 |
33.87 |
27.34 |
| PATM(%) |
26.59 |
24.11 |
20.24 |