| Gross Sales |
197.18 |
185.88 |
186.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
197.18 |
185.88 |
186.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.11 |
0.98 |
3.39 |
| Total Income |
201.29 |
186.86 |
189.87 |
| Total Expenditure |
180.38 |
174.00 |
176.19 |
| PBIDT |
20.91 |
12.86 |
13.68 |
| Interest |
0.08 |
0.08 |
0.21 |
| PBDT |
20.83 |
12.78 |
13.47 |
| Depreciation |
3.00 |
2.86 |
2.52 |
| Tax |
4.97 |
2.80 |
2.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.60 |
-0.49 |
0.16 |
| Reported Profit After Tax |
13.45 |
7.61 |
8.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.45 |
7.61 |
8.30 |
| EPS (Unit Curr.) |
1.34 |
0.76 |
1.66 |
| EPS (Adj) (Unit Curr.) |
1.34 |
0.76 |
0.83 |
| Calculated EPS (Unit Curr.) |
1.34 |
0.76 |
1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
0.76 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.37 |
3.04 |
6.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.37 |
3.04 |
3.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.11 |
50.11 |
25.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.60 |
6.92 |
7.34 |
| PBDTM(%) |
10.56 |
6.88 |
7.22 |
| PATM(%) |
6.82 |
4.09 |
4.45 |