| Gross Sales |
198.14 |
159.51 |
165.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
198.14 |
159.51 |
165.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.40 |
0.94 |
3.40 |
| Total Income |
199.54 |
160.45 |
169.35 |
| Total Expenditure |
179.47 |
144.72 |
149.07 |
| PBIDT |
20.07 |
15.73 |
20.28 |
| Interest |
0.03 |
0.28 |
0.16 |
| PBDT |
20.04 |
15.45 |
20.12 |
| Depreciation |
2.76 |
2.18 |
1.92 |
| Tax |
5.42 |
3.18 |
3.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.59 |
-0.26 |
-0.84 |
| Reported Profit After Tax |
12.46 |
10.34 |
15.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.46 |
10.34 |
15.04 |
| EPS (Unit Curr.) |
2.49 |
2.06 |
3.00 |
| EPS (Adj) (Unit Curr.) |
1.25 |
1.03 |
1.50 |
| Calculated EPS (Unit Curr.) |
2.49 |
2.06 |
3.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
1.03 |
1.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.94 |
8.26 |
12.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.97 |
4.13 |
6.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.06 |
25.06 |
25.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.13 |
9.86 |
12.22 |
| PBDTM(%) |
10.11 |
9.69 |
12.12 |
| PATM(%) |
6.29 |
6.48 |
9.06 |