| Gross Sales |
457.64 |
304.35 |
261.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
457.64 |
304.35 |
261.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.70 |
9.19 |
10.43 |
| Total Income |
470.34 |
313.54 |
271.72 |
| Total Expenditure |
411.34 |
256.13 |
241.69 |
| PBIDT |
59.00 |
57.41 |
30.03 |
| Interest |
5.07 |
3.83 |
4.74 |
| PBDT |
53.93 |
53.58 |
25.29 |
| Depreciation |
7.00 |
6.82 |
6.98 |
| Tax |
10.60 |
12.21 |
8.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.37 |
0.10 |
-3.26 |
| Reported Profit After Tax |
33.96 |
34.45 |
13.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.96 |
34.45 |
13.11 |
| EPS (Unit Curr.) |
8.49 |
8.61 |
3.28 |
| EPS (Adj) (Unit Curr.) |
8.49 |
8.61 |
3.28 |
| Calculated EPS (Unit Curr.) |
8.49 |
8.61 |
3.28 |
| Calculated EPS (Adj) (Unit Curr.) |
8.49 |
8.61 |
3.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.95 |
34.44 |
13.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.95 |
34.44 |
13.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.01 |
40.01 |
40.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.89 |
18.86 |
11.49 |
| PBDTM(%) |
11.78 |
17.60 |
9.68 |
| PATM(%) |
7.42 |
11.32 |
5.02 |