| Gross Sales |
306.55 |
605.73 |
489.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
306.55 |
605.73 |
489.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.04 |
12.16 |
24.49 |
| Total Income |
321.59 |
617.89 |
514.33 |
| Total Expenditure |
291.75 |
561.02 |
469.55 |
| PBIDT |
29.84 |
56.87 |
44.78 |
| Interest |
8.92 |
8.45 |
8.53 |
| PBDT |
20.92 |
48.42 |
36.25 |
| Depreciation |
6.75 |
6.88 |
6.62 |
| Tax |
6.20 |
10.77 |
8.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.35 |
-1.27 |
-0.54 |
| Reported Profit After Tax |
9.32 |
32.04 |
22.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.32 |
32.04 |
22.02 |
| EPS (Unit Curr.) |
2.33 |
8.01 |
5.50 |
| EPS (Adj) (Unit Curr.) |
2.33 |
8.01 |
5.50 |
| Calculated EPS (Unit Curr.) |
2.33 |
8.01 |
5.50 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
8.01 |
5.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.32 |
32.03 |
22.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.32 |
32.03 |
22.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.01 |
40.01 |
40.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.73 |
9.39 |
9.14 |
| PBDTM(%) |
6.82 |
7.99 |
7.40 |
| PATM(%) |
3.04 |
5.29 |
4.50 |