| Gross Sales |
395.42 |
338.49 |
457.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
395.42 |
338.49 |
457.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.33 |
10.36 |
12.70 |
| Total Income |
408.75 |
348.85 |
470.34 |
| Total Expenditure |
397.21 |
348.00 |
411.34 |
| PBIDT |
11.54 |
0.85 |
59.00 |
| Interest |
11.46 |
5.66 |
5.07 |
| PBDT |
0.08 |
-4.81 |
53.93 |
| Depreciation |
7.38 |
7.30 |
7.00 |
| Tax |
-0.40 |
-3.31 |
10.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.62 |
0.32 |
2.37 |
| Reported Profit After Tax |
-5.28 |
-9.12 |
33.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.28 |
-9.12 |
33.96 |
| EPS (Unit Curr.) |
-1.32 |
-2.28 |
8.49 |
| EPS (Adj) (Unit Curr.) |
-1.32 |
-2.28 |
8.49 |
| Calculated EPS (Unit Curr.) |
-1.32 |
-2.28 |
8.49 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.32 |
-2.28 |
8.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.28 |
-9.12 |
33.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.28 |
-9.12 |
33.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
40.01 |
40.01 |
40.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.92 |
0.25 |
12.89 |
| PBDTM(%) |
0.02 |
-1.42 |
11.78 |
| PATM(%) |
-1.34 |
-2.69 |
7.42 |