Heranba Industries Ltd | Industry : (Agro Chemicals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 40.01 | 40.01 | 40.01 | 40.01 | 39.06 |
Reserves | 837.45 | 776.10 | 674.44 | 488.12 | 281.79 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 877.46 | 816.11 | 714.45 | 528.13 | 320.85 |
Secured Loans | 139.49 | 89.01 | 89.56 | 50.28 | 43.07 |
Unsecured Loans | 4.01 | 3.99 | 1.63 | 2.03 | 0.01 |
Total Debt | 143.50 | 93.00 | 91.19 | 52.31 | 43.08 |
Other Liabilities | 10.96 | 8.94 | 7.86 | 13.71 | 7.02 |
Total Liabilities | 1,031.92 | 918.05 | 813.50 | 594.15 | 370.95 |
APPLICATION OF FUNDS : | |||||
Gross Block | 382.63 | 305.14 | 291.54 | 218.09 | 165.59 |
Less: Accumulated Depreciation | 142.97 | 119.15 | 98.12 | 84.66 | 70.15 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 239.66 | 185.99 | 193.42 | 133.43 | 95.44 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 11.32 | 42.04 | 14.23 | 9.70 | 37.77 |
Investments | 1.83 | 0.92 | 2.13 | 10.10 | 3.73 |
Current Assets, Loans & Advances | |||||
Inventories | 244.43 | 297.16 | 255.74 | 165.99 | 145.52 |
Sundry Debtors | 498.35 | 387.59 | 446.87 | 341.76 | 258.47 |
Cash and Bank Balance | 22.42 | 118.63 | 123.16 | 97.90 | 3.19 |
Loans and Advances | 35.98 | 32.20 | 54.23 | 62.66 | 64.14 |
Total Current Assets | 801.18 | 835.58 | 880.00 | 668.30 | 471.32 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 344.62 | 231.83 | 288.01 | 239.02 | 242.71 |
Provisions | 22.13 | 9.42 | 6.40 | 10.14 | 9.49 |
Total CL & Provisions | 366.75 | 241.25 | 294.41 | 249.16 | 252.20 |
Net Current Assets | 434.43 | 594.33 | 585.59 | 419.14 | 219.12 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 13.04 | 8.08 | 4.18 | 3.83 | 0.46 |
Deferred Tax Liability | 1.52 | 0.99 | 1.37 | 2.81 | 2.07 |
Net Deferred Tax | 11.52 | 7.09 | 2.81 | 1.02 | -1.61 |
Other Assets | 333.16 | 87.68 | 15.32 | 20.76 | 16.49 |
Total Assets | 1,031.92 | 918.05 | 813.50 | 594.15 | 370.94 |
Contingent Liabilities | 37.85 | 6.14 | 30.01 | 67.65 | 65.32 |