| Gross Sales |
781.82 |
645.33 |
680.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
781.82 |
645.33 |
680.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.05 |
4.58 |
5.69 |
| Total Income |
788.87 |
649.91 |
686.43 |
| Total Expenditure |
591.33 |
469.81 |
520.40 |
| PBIDT |
197.54 |
180.10 |
166.03 |
| Interest |
1.05 |
3.67 |
2.57 |
| PBDT |
196.49 |
176.43 |
163.46 |
| Depreciation |
19.24 |
21.20 |
20.64 |
| Tax |
47.96 |
40.43 |
47.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.72 |
-1.17 |
-3.68 |
| Reported Profit After Tax |
133.01 |
115.97 |
99.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
133.01 |
115.97 |
99.09 |
| EPS (Unit Curr.) |
40.82 |
35.59 |
30.41 |
| EPS (Adj) (Unit Curr.) |
40.82 |
35.59 |
30.41 |
| Calculated EPS (Unit Curr.) |
40.81 |
35.58 |
30.41 |
| Calculated EPS (Adj) (Unit Curr.) |
40.81 |
35.58 |
30.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
163.25 |
142.34 |
121.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
163.25 |
142.34 |
121.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.59 |
32.59 |
32.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.27 |
27.91 |
24.39 |
| PBDTM(%) |
25.13 |
27.34 |
24.01 |
| PATM(%) |
17.01 |
17.97 |
14.56 |