| Gross Sales |
185.12 |
172.64 |
213.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.12 |
172.64 |
213.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.16 |
5.67 |
3.11 |
| Total Income |
195.28 |
178.31 |
216.87 |
| Total Expenditure |
128.40 |
115.54 |
134.47 |
| PBIDT |
66.89 |
62.78 |
82.40 |
| Interest |
22.58 |
24.19 |
56.68 |
| PBDT |
44.30 |
38.59 |
25.72 |
| Depreciation |
21.35 |
20.88 |
20.57 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
42.35 |
2.95 |
-30.29 |
| Reported Profit After Tax |
-19.39 |
14.76 |
35.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-19.39 |
14.76 |
35.44 |
| EPS (Unit Curr.) |
-0.87 |
0.66 |
1.86 |
| EPS (Adj) (Unit Curr.) |
-0.87 |
0.66 |
1.86 |
| Calculated EPS (Unit Curr.) |
-0.87 |
0.66 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.87 |
0.66 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.49 |
2.65 |
6.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.49 |
2.65 |
6.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
222.50 |
222.50 |
222.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.13 |
36.36 |
38.55 |
| PBDTM(%) |
23.93 |
22.35 |
12.03 |
| PATM(%) |
-10.47 |
8.55 |
16.58 |