| Gross Sales |
257.54 |
201.39 |
189.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
257.54 |
201.39 |
189.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.16 |
6.43 |
8.30 |
| Total Income |
265.70 |
207.81 |
198.20 |
| Total Expenditure |
142.10 |
124.87 |
134.84 |
| PBIDT |
123.60 |
82.94 |
63.37 |
| Interest |
19.48 |
28.00 |
19.99 |
| PBDT |
104.12 |
54.94 |
43.38 |
| Depreciation |
23.10 |
23.80 |
23.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.62 |
7.84 |
9.39 |
| Reported Profit After Tax |
62.40 |
23.30 |
10.76 |
| Extra-ordinary Items |
0.99 |
0.00 |
-9.16 |
| Adjusted Profit After Extra-ordinary item |
61.41 |
23.30 |
19.92 |
| EPS (Unit Curr.) |
2.81 |
1.05 |
0.48 |
| EPS (Adj) (Unit Curr.) |
2.81 |
1.05 |
0.48 |
| Calculated EPS (Unit Curr.) |
2.80 |
1.05 |
0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
2.80 |
1.05 |
0.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.22 |
4.19 |
1.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.22 |
4.19 |
1.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
222.50 |
222.50 |
222.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.99 |
41.18 |
33.37 |
| PBDTM(%) |
40.43 |
27.28 |
22.84 |
| PATM(%) |
24.23 |
11.57 |
5.67 |