Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	818.02	751.83	666.85	308.69	166.35
Other Income	37.65	8.68	50.48	35.11	26.51
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	855.67	760.51	717.33	343.80	192.86
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	14.33
Power and Fuel Cost	51.29	50.83	47.11	31.79	21.16
Other Manufacturing Expenses	236.54	204.96	184.81	99.55	13.50
Selling and Administration Expenses	76.86	72.44	60.43	33.78	36.32
Miscellaneous Expenses	3.01	4.51	3.62	1.53	27.26
Employee Benefit Expenses	151.09	132.74	98.95	75.64	58.08
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	336.87	295.03	322.42	101.52	22.21
Interest	95.78	256.29	266.36	215.63	186.21
Gross Profit	241.09	38.74	56.06	-114.11	-164.00
Depreciation	86.89	79.86	81.52	99.94	105.40
Profit Before Tax	154.20	-41.12	-25.46	-214.05	-269.40
Current Tax	0.00	0.00	0.00	0.00	-4.92
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	73.92	-50.20	-23.87	-25.89	-64.88
Reported Net Profit	80.28	9.08	-1.59	-188.16	-199.60
Extraordinary Items	0.31	0.41	28.20	0.21	14.88
Adjusted Net Profit	79.97	8.67	-29.79	-188.37	-214.48
Adjustment below Net Profit	0.19	-0.33	-0.36	0.50	0.10
Profit/Loss Balance carried down	197.39	188.63	190.59	378.24	577.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	277.86	197.39	188.63	190.59	378.24
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.61	0.41	-0.11	-13.09	-13.89
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	121.29	117.68	23.13	23.26	36.32
Book Value(Adj)-Unit Curr	121.29	117.68	-	-	-