| Gross Sales |
457.94 |
469.03 |
474.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
457.94 |
469.03 |
474.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.15 |
26.15 |
46.88 |
| Total Income |
502.09 |
495.18 |
521.29 |
| Total Expenditure |
409.24 |
428.68 |
443.07 |
| PBIDT |
92.85 |
66.50 |
78.22 |
| Interest |
10.35 |
10.86 |
12.91 |
| PBDT |
82.50 |
55.64 |
65.31 |
| Depreciation |
42.89 |
43.60 |
48.27 |
| Tax |
9.08 |
4.44 |
4.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.11 |
-1.09 |
-0.55 |
| Reported Profit After Tax |
29.42 |
8.69 |
12.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.42 |
8.69 |
12.67 |
| EPS (Unit Curr.) |
0.67 |
0.20 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.67 |
0.20 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.67 |
0.20 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.67 |
0.20 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.67 |
0.79 |
1.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.67 |
0.79 |
1.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.09 |
44.06 |
44.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.28 |
14.18 |
16.49 |
| PBDTM(%) |
18.02 |
11.86 |
13.77 |
| PATM(%) |
6.42 |
1.85 |
2.67 |