| Gross Sales |
488.19 |
465.19 |
467.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
488.19 |
465.19 |
467.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.46 |
32.54 |
30.54 |
| Total Income |
522.65 |
497.73 |
498.50 |
| Total Expenditure |
465.83 |
453.02 |
444.69 |
| PBIDT |
56.82 |
44.71 |
53.81 |
| Interest |
9.55 |
10.37 |
9.25 |
| PBDT |
47.27 |
34.34 |
44.56 |
| Depreciation |
39.39 |
38.97 |
39.70 |
| Tax |
2.00 |
1.08 |
4.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.95 |
-2.58 |
-3.06 |
| Reported Profit After Tax |
9.83 |
-3.13 |
3.30 |
| Extra-ordinary Items |
-6.77 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.60 |
-3.13 |
3.30 |
| EPS (Unit Curr.) |
0.22 |
-0.07 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.22 |
-0.07 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.22 |
-0.07 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
-0.07 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.89 |
-0.28 |
0.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.89 |
-0.28 |
0.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.15 |
44.15 |
44.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.64 |
9.61 |
11.50 |
| PBDTM(%) |
9.68 |
7.38 |
9.52 |
| PATM(%) |
2.01 |
-0.67 |
0.71 |