| Gross Sales |
467.96 |
480.76 |
477.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
467.96 |
480.76 |
477.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.54 |
35.39 |
33.84 |
| Total Income |
498.50 |
516.15 |
511.28 |
| Total Expenditure |
444.69 |
439.18 |
444.25 |
| PBIDT |
53.81 |
76.97 |
67.03 |
| Interest |
9.25 |
9.42 |
10.54 |
| PBDT |
44.56 |
67.55 |
56.49 |
| Depreciation |
39.70 |
41.61 |
42.30 |
| Tax |
4.62 |
8.43 |
2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.06 |
-3.13 |
1.00 |
| Reported Profit After Tax |
3.30 |
20.64 |
10.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.30 |
20.64 |
10.90 |
| EPS (Unit Curr.) |
0.07 |
0.47 |
0.25 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.47 |
0.25 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.47 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.47 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.30 |
1.87 |
0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
1.87 |
0.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.15 |
44.15 |
44.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.50 |
16.01 |
14.04 |
| PBDTM(%) |
9.52 |
14.05 |
11.83 |
| PATM(%) |
0.71 |
4.29 |
2.28 |