| Gross Sales |
452.66 |
444.79 |
354.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
452.66 |
444.79 |
354.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.27 |
46.07 |
41.02 |
| Total Income |
494.93 |
490.86 |
395.10 |
| Total Expenditure |
391.93 |
373.64 |
294.86 |
| PBIDT |
103.01 |
117.22 |
100.25 |
| Interest |
12.33 |
11.28 |
16.27 |
| PBDT |
90.67 |
105.94 |
83.97 |
| Depreciation |
10.03 |
10.04 |
9.36 |
| Tax |
24.17 |
26.76 |
17.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
1.22 |
1.70 |
| Reported Profit After Tax |
56.97 |
67.92 |
55.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.97 |
67.92 |
55.58 |
| EPS (Unit Curr.) |
8.23 |
9.81 |
8.03 |
| EPS (Adj) (Unit Curr.) |
8.23 |
9.81 |
8.03 |
| Calculated EPS (Unit Curr.) |
8.23 |
9.81 |
8.03 |
| Calculated EPS (Adj) (Unit Curr.) |
8.23 |
9.81 |
8.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.93 |
39.26 |
32.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.93 |
39.26 |
32.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.20 |
69.20 |
69.20 |
| Reserve & Surplus |
0.00 |
1,579.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.76 |
26.35 |
28.31 |
| PBDTM(%) |
20.03 |
23.82 |
23.71 |
| PATM(%) |
12.59 |
15.27 |
15.70 |