| Gross Sales |
427.39 |
452.66 |
444.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
427.39 |
452.66 |
444.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
207.14 |
41.62 |
46.07 |
| Total Income |
634.53 |
494.28 |
490.86 |
| Total Expenditure |
459.71 |
392.03 |
373.64 |
| PBIDT |
174.82 |
102.25 |
117.22 |
| Interest |
15.82 |
12.54 |
11.28 |
| PBDT |
159.00 |
89.71 |
105.94 |
| Depreciation |
9.53 |
10.03 |
10.04 |
| Tax |
-4.31 |
24.17 |
26.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-0.50 |
1.22 |
| Reported Profit After Tax |
154.27 |
56.01 |
67.92 |
| Extra-ordinary Items |
156.06 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.79 |
56.01 |
67.92 |
| EPS (Unit Curr.) |
22.29 |
8.09 |
9.81 |
| EPS (Adj) (Unit Curr.) |
22.29 |
8.09 |
9.81 |
| Calculated EPS (Unit Curr.) |
22.29 |
8.09 |
9.81 |
| Calculated EPS (Adj) (Unit Curr.) |
22.29 |
8.09 |
9.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
89.18 |
32.37 |
39.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
89.18 |
32.37 |
39.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.20 |
69.20 |
69.20 |
| Reserve & Surplus |
0.00 |
0.00 |
1,579.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.90 |
22.59 |
26.35 |
| PBDTM(%) |
37.20 |
19.82 |
23.82 |
| PATM(%) |
36.10 |
12.37 |
15.27 |