| Gross Sales |
354.08 |
486.06 |
430.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
354.08 |
486.06 |
430.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.02 |
40.43 |
27.87 |
| Total Income |
395.10 |
526.49 |
458.07 |
| Total Expenditure |
294.86 |
481.48 |
334.28 |
| PBIDT |
100.25 |
45.01 |
123.79 |
| Interest |
16.27 |
23.46 |
14.03 |
| PBDT |
83.97 |
21.55 |
109.76 |
| Depreciation |
9.36 |
9.21 |
9.50 |
| Tax |
17.33 |
-2.02 |
29.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.70 |
4.77 |
-0.60 |
| Reported Profit After Tax |
55.58 |
9.58 |
71.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.58 |
9.58 |
71.85 |
| EPS (Unit Curr.) |
8.03 |
1.38 |
10.38 |
| EPS (Adj) (Unit Curr.) |
8.03 |
1.38 |
10.38 |
| Calculated EPS (Unit Curr.) |
8.03 |
1.38 |
10.38 |
| Calculated EPS (Adj) (Unit Curr.) |
8.03 |
1.38 |
10.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.13 |
5.54 |
41.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.13 |
5.54 |
41.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.20 |
69.20 |
69.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.31 |
9.26 |
28.77 |
| PBDTM(%) |
23.71 |
4.43 |
25.51 |
| PATM(%) |
15.70 |
1.97 |
16.70 |