| Gross Sales |
547.69 |
641.75 |
558.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
547.69 |
641.75 |
558.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.08 |
12.93 |
23.53 |
| Total Income |
566.77 |
654.67 |
582.48 |
| Total Expenditure |
465.03 |
464.84 |
438.30 |
| PBIDT |
101.74 |
189.83 |
144.18 |
| Interest |
6.54 |
5.70 |
6.71 |
| PBDT |
95.19 |
184.13 |
137.47 |
| Depreciation |
24.38 |
24.41 |
27.16 |
| Tax |
17.03 |
45.06 |
30.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.41 |
-3.22 |
-2.85 |
| Reported Profit After Tax |
52.37 |
117.88 |
82.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.37 |
117.88 |
82.54 |
| EPS (Unit Curr.) |
2.94 |
6.62 |
4.63 |
| EPS (Adj) (Unit Curr.) |
2.94 |
6.62 |
4.63 |
| Calculated EPS (Unit Curr.) |
2.94 |
6.62 |
4.63 |
| Calculated EPS (Adj) (Unit Curr.) |
2.94 |
6.62 |
4.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.76 |
26.46 |
18.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.76 |
26.46 |
18.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
178.19 |
178.18 |
178.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.58 |
29.58 |
25.79 |
| PBDTM(%) |
17.38 |
28.69 |
24.59 |
| PATM(%) |
9.56 |
18.37 |
14.77 |