| Gross Sales |
559.45 |
547.69 |
641.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
559.45 |
547.69 |
641.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.75 |
19.08 |
12.93 |
| Total Income |
587.20 |
566.77 |
654.67 |
| Total Expenditure |
448.82 |
465.03 |
464.84 |
| PBIDT |
138.37 |
101.74 |
189.83 |
| Interest |
6.52 |
6.54 |
5.70 |
| PBDT |
131.85 |
95.19 |
184.13 |
| Depreciation |
24.28 |
24.38 |
24.41 |
| Tax |
28.89 |
17.03 |
45.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.12 |
1.41 |
-3.22 |
| Reported Profit After Tax |
80.81 |
52.37 |
117.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
80.81 |
52.37 |
117.88 |
| EPS (Unit Curr.) |
4.53 |
2.94 |
6.62 |
| EPS (Adj) (Unit Curr.) |
4.53 |
2.94 |
6.62 |
| Calculated EPS (Unit Curr.) |
4.53 |
2.94 |
6.62 |
| Calculated EPS (Adj) (Unit Curr.) |
4.53 |
2.94 |
6.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.14 |
11.76 |
26.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.14 |
11.76 |
26.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
178.22 |
178.19 |
178.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.73 |
18.58 |
29.58 |
| PBDTM(%) |
23.57 |
17.38 |
28.69 |
| PATM(%) |
14.44 |
9.56 |
18.37 |