| Gross Sales |
576.39 |
605.24 |
613.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
576.39 |
605.24 |
613.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.13 |
24.01 |
20.21 |
| Total Income |
589.52 |
629.26 |
634.15 |
| Total Expenditure |
471.90 |
470.15 |
476.00 |
| PBIDT |
117.62 |
159.10 |
158.15 |
| Interest |
6.82 |
5.64 |
6.98 |
| PBDT |
110.80 |
153.47 |
151.17 |
| Depreciation |
25.55 |
24.83 |
25.17 |
| Tax |
21.73 |
35.36 |
35.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.27 |
-2.11 |
-2.75 |
| Reported Profit After Tax |
62.25 |
95.39 |
93.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.25 |
95.39 |
93.21 |
| EPS (Unit Curr.) |
3.49 |
5.35 |
5.23 |
| EPS (Adj) (Unit Curr.) |
3.49 |
5.35 |
5.23 |
| Calculated EPS (Unit Curr.) |
3.49 |
5.35 |
5.23 |
| Calculated EPS (Adj) (Unit Curr.) |
3.49 |
5.35 |
5.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.97 |
21.41 |
20.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.97 |
21.41 |
20.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
20.00 |
0.00 |
| Equity |
178.25 |
178.24 |
178.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.41 |
26.29 |
25.76 |
| PBDTM(%) |
19.22 |
25.36 |
24.62 |
| PATM(%) |
10.80 |
15.76 |
15.18 |