| Gross Sales |
605.24 |
613.94 |
559.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
605.24 |
613.94 |
559.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.01 |
20.21 |
27.75 |
| Total Income |
629.26 |
634.15 |
587.20 |
| Total Expenditure |
470.15 |
476.00 |
448.82 |
| PBIDT |
159.10 |
158.15 |
138.37 |
| Interest |
5.64 |
6.98 |
6.52 |
| PBDT |
153.47 |
151.17 |
131.85 |
| Depreciation |
24.83 |
25.17 |
24.28 |
| Tax |
35.36 |
35.54 |
28.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.11 |
-2.75 |
-2.12 |
| Reported Profit After Tax |
95.39 |
93.21 |
80.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.39 |
93.21 |
80.81 |
| EPS (Unit Curr.) |
5.35 |
5.23 |
4.53 |
| EPS (Adj) (Unit Curr.) |
5.35 |
5.23 |
4.53 |
| Calculated EPS (Unit Curr.) |
5.35 |
5.23 |
4.53 |
| Calculated EPS (Adj) (Unit Curr.) |
5.35 |
5.23 |
4.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.41 |
20.92 |
18.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.41 |
20.92 |
18.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
0.00 |
50.00 |
| Equity |
178.24 |
178.24 |
178.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.29 |
25.76 |
24.73 |
| PBDTM(%) |
25.36 |
24.62 |
23.57 |
| PATM(%) |
15.76 |
15.18 |
14.44 |