| Gross Sales |
23.36 |
13.31 |
65.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.36 |
13.31 |
65.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.04 |
31.56 |
-0.44 |
| Total Income |
33.40 |
44.87 |
65.29 |
| Total Expenditure |
28.96 |
23.37 |
48.89 |
| PBIDT |
4.44 |
21.50 |
16.39 |
| Interest |
0.02 |
0.13 |
1.02 |
| PBDT |
4.42 |
21.37 |
15.38 |
| Depreciation |
3.77 |
4.05 |
4.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
2.08 |
-0.25 |
| Reported Profit After Tax |
0.27 |
15.25 |
11.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
-5.01 |
| Adjusted Profit After Extra-ordinary item |
0.27 |
15.25 |
16.30 |
| EPS (Unit Curr.) |
0.05 |
3.05 |
2.26 |
| EPS (Adj) (Unit Curr.) |
0.05 |
3.05 |
2.26 |
| Calculated EPS (Unit Curr.) |
0.05 |
3.05 |
2.26 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
3.05 |
2.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.21 |
12.19 |
9.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.21 |
12.19 |
9.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.03 |
50.03 |
50.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.01 |
161.53 |
24.94 |
| PBDTM(%) |
18.92 |
160.56 |
23.40 |
| PATM(%) |
1.16 |
114.58 |
17.18 |