| Gross Sales |
24.91 |
24.79 |
23.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.91 |
24.79 |
23.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.99 |
16.89 |
10.04 |
| Total Income |
28.90 |
41.68 |
33.40 |
| Total Expenditure |
29.41 |
33.51 |
28.96 |
| PBIDT |
-0.51 |
8.17 |
4.44 |
| Interest |
0.15 |
0.40 |
0.02 |
| PBDT |
-0.66 |
7.76 |
4.42 |
| Depreciation |
2.93 |
3.14 |
3.77 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.64 |
1.15 |
0.39 |
| Reported Profit After Tax |
10.05 |
3.47 |
0.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.05 |
3.47 |
0.27 |
| EPS (Unit Curr.) |
2.01 |
0.69 |
0.05 |
| EPS (Adj) (Unit Curr.) |
2.01 |
0.69 |
0.05 |
| Calculated EPS (Unit Curr.) |
2.01 |
0.69 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
2.01 |
0.69 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.04 |
2.78 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.04 |
2.78 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.03 |
50.00 |
50.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.05 |
32.96 |
19.01 |
| PBDTM(%) |
-2.65 |
31.30 |
18.92 |
| PATM(%) |
40.35 |
14.00 |
1.16 |