Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	191.22	219.30	127.94	20.67	67.10
Other Income	100.00	62.39	89.72	1,178.53	1.99
Stock Adjustments	-1.37	4.33	-0.02	-0.90	-11.49
Total Income	289.85	286.02	217.64	1,198.30	57.60
EXPENDITURE :
Raw Materials	81.50	163.31	97.79	49.57	10.09
Power and Fuel Cost	15.28	13.36	16.36	12.32	14.92
Other Manufacturing Expenses	14.73	17.54	15.22	20.93	19.54
Selling and Administration Expenses	5.90	5.93	2.74	-45.04	11.95
Miscellaneous Expenses	23.07	10.87	12.30	2.18	28.55
Employee Benefit Expenses	20.06	18.85	17.86	16.33	36.86
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	129.32	56.15	55.36	1,142.03	-64.30
Interest	1.80	1.21	0.50	1.71	0.86
Gross Profit	127.52	54.94	54.86	1,140.32	-65.16
Depreciation	18.77	21.33	28.71	36.75	40.93
Profit Before Tax	108.75	33.61	26.15	1,103.57	-106.09
Current Tax	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.59	-6.78	-0.38	-7.19	-4.24
Reported Net Profit	108.16	40.39	26.54	1,110.76	-101.85
Extraordinary Items	18.67	-5.07	50.50	0.37	-5.26
Adjusted Net Profit	89.49	45.46	-23.96	1,110.39	-96.59
Adjustment below Net Profit	0.02	0.07	0.67	-2.57	2.01
Profit/Loss Balance carried down	-141.08	-181.54	-208.75	-1,316.94	-1,217.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-32.90	-141.08	-181.54	-208.75	-1,316.94
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	21.62	8.07	5.30	222.01	-307.31
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	54.12	28.07	19.63	13.71	-3,294.97
Book Value(Adj)-Unit Curr	-	-	-	-	-3,294.97