| Gross Sales |
397.86 |
385.99 |
364.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
397.86 |
385.99 |
364.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.80 |
22.93 |
13.61 |
| Total Income |
417.66 |
408.92 |
378.09 |
| Total Expenditure |
363.46 |
374.11 |
345.32 |
| PBIDT |
54.20 |
34.81 |
32.77 |
| Interest |
0.74 |
0.88 |
1.18 |
| PBDT |
53.46 |
33.93 |
31.59 |
| Depreciation |
6.06 |
5.55 |
6.74 |
| Tax |
1.53 |
-4.55 |
4.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.89 |
-0.69 |
1.09 |
| Reported Profit After Tax |
44.98 |
33.62 |
19.50 |
| Extra-ordinary Items |
0.00 |
-6.56 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.98 |
40.18 |
19.50 |
| EPS (Unit Curr.) |
26.47 |
19.78 |
11.47 |
| EPS (Adj) (Unit Curr.) |
26.47 |
19.78 |
11.47 |
| Calculated EPS (Unit Curr.) |
26.46 |
19.78 |
11.47 |
| Calculated EPS (Adj) (Unit Curr.) |
26.46 |
19.78 |
11.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
105.84 |
79.11 |
45.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
105.84 |
79.11 |
45.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
600.00 |
1,000.00 |
| Equity |
3.40 |
3.40 |
3.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.62 |
9.02 |
8.99 |
| PBDTM(%) |
13.44 |
8.79 |
8.67 |
| PATM(%) |
11.31 |
8.71 |
5.35 |