| Gross Sales |
121.46 |
126.84 |
119.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.46 |
126.84 |
119.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.16 |
0.23 |
| Total Income |
121.60 |
127.00 |
119.56 |
| Total Expenditure |
115.95 |
120.89 |
112.25 |
| PBIDT |
5.65 |
6.11 |
7.31 |
| Interest |
2.29 |
2.17 |
2.00 |
| PBDT |
3.36 |
3.94 |
5.31 |
| Depreciation |
1.05 |
1.06 |
1.06 |
| Tax |
1.08 |
0.82 |
1.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-0.30 |
-0.18 |
| Reported Profit After Tax |
1.73 |
2.36 |
3.01 |
| Extra-ordinary Items |
-0.74 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.47 |
2.36 |
3.01 |
| EPS (Unit Curr.) |
0.87 |
1.19 |
1.51 |
| EPS (Adj) (Unit Curr.) |
0.87 |
1.19 |
1.51 |
| Calculated EPS (Unit Curr.) |
0.87 |
1.19 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.87 |
1.19 |
1.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.48 |
4.75 |
6.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.48 |
4.75 |
6.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.87 |
19.87 |
19.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.65 |
4.82 |
6.13 |
| PBDTM(%) |
2.77 |
3.11 |
4.45 |
| PATM(%) |
1.42 |
1.86 |
2.52 |