| Gross Sales |
128.33 |
111.42 |
114.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.33 |
111.42 |
114.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.26 |
-0.01 |
| Total Income |
128.69 |
111.68 |
114.97 |
| Total Expenditure |
121.05 |
107.45 |
109.76 |
| PBIDT |
7.64 |
4.23 |
5.21 |
| Interest |
2.32 |
2.02 |
1.84 |
| PBDT |
5.32 |
2.21 |
3.37 |
| Depreciation |
1.34 |
1.11 |
1.10 |
| Tax |
0.92 |
0.41 |
1.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
-0.21 |
-0.37 |
| Reported Profit After Tax |
2.86 |
0.89 |
1.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.86 |
0.89 |
1.61 |
| EPS (Unit Curr.) |
1.44 |
0.45 |
0.81 |
| EPS (Adj) (Unit Curr.) |
1.44 |
0.45 |
0.81 |
| Calculated EPS (Unit Curr.) |
1.44 |
0.45 |
0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
0.45 |
0.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.76 |
1.80 |
3.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.76 |
1.80 |
3.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.87 |
19.87 |
19.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.95 |
3.80 |
4.53 |
| PBDTM(%) |
4.15 |
1.98 |
2.93 |
| PATM(%) |
2.23 |
0.80 |
1.40 |