| Gross Sales |
1,064.72 |
1,293.98 |
1,466.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,064.72 |
1,293.98 |
1,466.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
107.38 |
76.20 |
144.11 |
| Total Income |
1,172.10 |
1,370.18 |
1,610.25 |
| Total Expenditure |
723.48 |
1,026.57 |
1,097.04 |
| PBIDT |
448.63 |
343.61 |
513.21 |
| Interest |
153.04 |
157.20 |
156.78 |
| PBDT |
295.59 |
186.40 |
356.43 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-6.02 |
8.12 |
2.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
113.23 |
38.51 |
75.20 |
| Reported Profit After Tax |
188.37 |
139.77 |
278.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
188.37 |
139.77 |
278.44 |
| EPS (Unit Curr.) |
0.31 |
0.23 |
0.46 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.23 |
0.46 |
| Calculated EPS (Unit Curr.) |
0.31 |
0.23 |
0.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
0.23 |
0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.25 |
0.93 |
1.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.25 |
0.93 |
1.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
7.00 |
7.00 |
0.00 |
| Equity |
603.90 |
603.90 |
603.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.14 |
26.55 |
35.00 |
| PBDTM(%) |
27.76 |
14.41 |
24.31 |
| PATM(%) |
17.69 |
10.80 |
18.99 |