Gross Sales |
1,466.14 |
1,349.05 |
993.75 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
1,466.14 |
1,349.05 |
993.75 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
144.11 |
4,935.89 |
256.41 |
Total Income |
1,610.25 |
6,284.94 |
1,250.15 |
Total Expenditure |
1,097.04 |
1,036.52 |
919.94 |
PBIDT |
513.21 |
5,248.41 |
330.21 |
Interest |
156.78 |
153.55 |
129.98 |
PBDT |
356.43 |
5,094.86 |
200.24 |
Depreciation |
0.00 |
0.00 |
0.00 |
Tax |
2.80 |
7.22 |
14.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
75.20 |
53.76 |
26.35 |
Reported Profit After Tax |
278.44 |
5,033.89 |
159.89 |
Extra-ordinary Items |
0.00 |
4,737.53 |
0.00 |
Adjusted Profit After Extra-ordinary item |
278.44 |
296.36 |
159.89 |
EPS (Unit Curr.) |
0.46 |
8.34 |
0.27 |
EPS (Adj) (Unit Curr.) |
0.46 |
8.34 |
0.27 |
Calculated EPS (Unit Curr.) |
0.46 |
8.34 |
0.26 |
Calculated EPS (Adj) (Unit Curr.) |
0.46 |
8.34 |
0.26 |
Calculated EPS (Ann.) (Unit Curr.) |
1.84 |
33.34 |
1.06 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.84 |
33.34 |
1.06 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
10.00 |
10.00 |
Equity |
603.90 |
603.90 |
603.90 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
35.00 |
389.04 |
33.23 |
PBDTM(%) |
24.31 |
377.66 |
20.15 |
PATM(%) |
18.99 |
373.14 |
16.09 |