Gross Sales |
1,293.98 |
1,466.14 |
1,349.05 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
1,293.98 |
1,466.14 |
1,349.05 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
76.20 |
144.11 |
4,935.89 |
Total Income |
1,370.18 |
1,610.25 |
6,284.94 |
Total Expenditure |
1,026.57 |
1,097.04 |
1,036.52 |
PBIDT |
343.61 |
513.21 |
5,248.41 |
Interest |
157.20 |
156.78 |
153.55 |
PBDT |
186.40 |
356.43 |
5,094.86 |
Depreciation |
0.00 |
0.00 |
0.00 |
Tax |
8.12 |
2.80 |
7.22 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
38.51 |
75.20 |
53.76 |
Reported Profit After Tax |
139.77 |
278.44 |
5,033.89 |
Extra-ordinary Items |
0.00 |
0.00 |
4,737.53 |
Adjusted Profit After Extra-ordinary item |
139.77 |
278.44 |
296.36 |
EPS (Unit Curr.) |
0.23 |
0.46 |
8.34 |
EPS (Adj) (Unit Curr.) |
0.23 |
0.46 |
8.34 |
Calculated EPS (Unit Curr.) |
0.23 |
0.46 |
8.34 |
Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.46 |
8.34 |
Calculated EPS (Ann.) (Unit Curr.) |
0.93 |
1.84 |
33.34 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.93 |
1.84 |
33.34 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
10.00 |
Equity |
603.90 |
603.90 |
603.90 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
26.55 |
35.00 |
389.04 |
PBDTM(%) |
14.41 |
24.31 |
377.66 |
PATM(%) |
10.80 |
18.99 |
373.14 |