| Gross Sales |
1,349.05 |
993.75 |
1,254.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,349.05 |
993.75 |
1,254.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4,935.89 |
256.41 |
205.61 |
| Total Income |
6,284.94 |
1,250.15 |
1,460.01 |
| Total Expenditure |
1,036.52 |
919.94 |
1,161.40 |
| PBIDT |
5,248.41 |
330.21 |
298.61 |
| Interest |
153.55 |
129.98 |
137.12 |
| PBDT |
5,094.86 |
200.24 |
161.49 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
7.22 |
14.00 |
5.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
53.76 |
26.35 |
14.16 |
| Reported Profit After Tax |
5,033.89 |
159.89 |
141.84 |
| Extra-ordinary Items |
4,737.53 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
296.36 |
159.89 |
141.84 |
| EPS (Unit Curr.) |
8.34 |
0.27 |
0.23 |
| EPS (Adj) (Unit Curr.) |
8.34 |
0.27 |
0.23 |
| Calculated EPS (Unit Curr.) |
8.34 |
0.26 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
8.34 |
0.26 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.34 |
1.06 |
0.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.34 |
1.06 |
0.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
10.00 |
10.00 |
| Equity |
603.90 |
603.90 |
603.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
389.04 |
33.23 |
23.80 |
| PBDTM(%) |
377.66 |
20.15 |
12.87 |
| PATM(%) |
373.14 |
16.09 |
11.31 |