| Gross Sales |
18.75 |
24.58 |
40.01 |
| Excise Duty |
2.02 |
1.94 |
2.54 |
| Net Sales |
16.73 |
22.64 |
37.47 |
| Other Operating Income |
0.00 |
0.00 |
0.11 |
| Other Income |
0.07 |
0.01 |
0.03 |
| Total Income |
16.80 |
22.65 |
37.61 |
| Total Expenditure |
15.91 |
21.24 |
36.17 |
| PBIDT |
0.89 |
1.41 |
1.44 |
| Interest |
5.24 |
5.07 |
5.27 |
| PBDT |
-4.35 |
-3.66 |
-3.83 |
| Depreciation |
1.14 |
2.25 |
1.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-5.49 |
-5.91 |
-5.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.42 |
| Adjusted Profit After Extra-ordinary item |
-5.49 |
-5.91 |
-4.87 |
| EPS (Unit Curr.) |
0.00 |
0.00 |
-0.22 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
-0.22 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.45 |
24.45 |
24.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
144,380,736.00 |
136,880,736.00 |
130,845,528.00 |
| Public Shareholding (% in Equity) |
59.06 |
55.99 |
53.52 |
| Pledged/Encumbered - No. of Shares |
74,900,000.00 |
74,400,000.00 |
79,400,000.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
74.84 |
59.16 |
69.89 |
| Pledged/Encumbered - % in Total Equity |
30.63 |
30.43 |
32.48 |
| Non Encumbered - No. of Shares |
25,179,244.00 |
33,179,244.00 |
34,214,456.00 |
| Non Encumbered - % in Total Promoters Holding |
25.16 |
30.84 |
30.11 |
| Non Encumbered - % in Total Equity |
10.31 |
13.58 |
14.00 |
| PBIDTM(%) |
5.32 |
6.23 |
3.84 |
| PBDTM(%) |
-26.00 |
-16.17 |
-10.22 |
| PATM(%) |
-32.82 |
-26.10 |
-14.12 |