- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | Mar '2008 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.45 | 24.45 | 24.15 | 12.08 | 8.26 |
Reserves | 140.97 | 137.53 | 136.88 | 133.83 | 43.37 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 165.42 | 161.98 | 161.03 | 145.91 | 51.63 |
Secured Loans | 111.69 | 95.91 | 70.13 | 39.51 | 39.55 |
Unsecured Loans | 19.16 | 0.77 | 11.04 | 1.13 | 1.14 |
Total Debt | 130.85 | 96.68 | 81.17 | 40.64 | 40.69 |
Other Liabilities | 15.98 | 13.41 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 312.25 | 272.07 | 242.20 | 186.55 | 92.32 |
APPLICATION OF FUNDS : | |||||
Gross Block | 123.02 | 117.27 | 51.65 | 32.89 | 26.88 |
Less: Accumulated Depreciation | 29.33 | 23.45 | 8.21 | 6.29 | 4.61 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 93.69 | 93.82 | 43.44 | 26.60 | 22.27 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 35.16 | 21.98 | 37.78 | 17.03 | 4.33 |
Investments | 0.01 | 0.01 | 2.69 | 2.69 | 2.69 |
Current Assets, Loans & Advances | |||||
Inventories | 66.40 | 69.19 | 74.50 | 70.25 | 54.81 |
Sundry Debtors | 83.36 | 55.17 | 67.01 | 62.01 | 22.84 |
Cash and Bank Balance | 3.56 | 6.80 | 4.53 | 3.57 | 1.26 |
Loans and Advances | 16.31 | 17.15 | 45.34 | 35.68 | 17.70 |
Total Current Assets | 169.63 | 148.31 | 191.38 | 171.51 | 96.61 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 20.56 | 19.13 | 25.96 | 22.29 | 14.98 |
Provisions | 0.76 | 0.69 | 8.56 | 11.10 | 15.16 |
Total CL & Provisions | 21.32 | 19.82 | 34.52 | 33.39 | 30.14 |
Net Current Assets | 148.31 | 128.49 | 156.86 | 138.12 | 66.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 6.53 | 6.39 | 0.06 |
Deferred Tax Assets | 8.88 | 8.88 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 9.28 | 7.82 | 5.10 | 4.28 | 3.50 |
Net Deferred Tax | -0.40 | 1.06 | -5.10 | -4.28 | -3.50 |
Other Assets | 35.48 | 26.71 | 0.00 | 0.00 | 0.00 |
Total Assets | 312.25 | 272.07 | 242.20 | 186.55 | 92.32 |
Contingent Liabilities | 2.21 | 42.44 | 11.65 | 18.28 | 17.40 |