| Gross Sales |
510.53 |
647.31 |
545.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
510.53 |
647.31 |
545.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.38 |
11.18 |
9.05 |
| Total Income |
526.91 |
658.49 |
554.36 |
| Total Expenditure |
430.21 |
543.52 |
467.40 |
| PBIDT |
96.70 |
114.97 |
86.96 |
| Interest |
9.19 |
13.33 |
13.31 |
| PBDT |
87.51 |
101.64 |
73.65 |
| Depreciation |
6.25 |
6.27 |
5.91 |
| Tax |
17.51 |
26.35 |
17.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.60 |
-7.57 |
-0.49 |
| Reported Profit After Tax |
60.15 |
76.59 |
50.51 |
| Extra-ordinary Items |
0.00 |
2.34 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.15 |
74.25 |
50.51 |
| EPS (Unit Curr.) |
2.00 |
2.58 |
3.39 |
| EPS (Adj) (Unit Curr.) |
2.00 |
2.58 |
1.70 |
| Calculated EPS (Unit Curr.) |
2.00 |
2.55 |
3.37 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
2.55 |
1.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.01 |
10.21 |
13.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.01 |
10.21 |
6.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.02 |
30.02 |
15.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.94 |
17.76 |
15.95 |
| PBDTM(%) |
17.14 |
15.70 |
13.51 |
| PATM(%) |
11.78 |
11.83 |
9.26 |