| Gross Sales |
545.31 |
445.93 |
311.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
545.31 |
445.93 |
311.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.05 |
11.78 |
4.01 |
| Total Income |
554.36 |
457.71 |
315.60 |
| Total Expenditure |
467.40 |
382.07 |
273.07 |
| PBIDT |
86.96 |
75.64 |
42.53 |
| Interest |
13.31 |
10.27 |
11.47 |
| PBDT |
73.65 |
65.37 |
31.06 |
| Depreciation |
5.91 |
5.82 |
6.28 |
| Tax |
17.72 |
15.81 |
8.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.49 |
1.64 |
-1.71 |
| Reported Profit After Tax |
50.51 |
42.10 |
18.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.51 |
42.10 |
18.37 |
| EPS (Unit Curr.) |
3.39 |
2.83 |
1.28 |
| EPS (Adj) (Unit Curr.) |
3.39 |
2.83 |
1.28 |
| Calculated EPS (Unit Curr.) |
3.37 |
2.80 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
3.37 |
2.80 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.46 |
11.22 |
4.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.46 |
11.22 |
4.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.01 |
15.01 |
15.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.95 |
16.96 |
13.65 |
| PBDTM(%) |
13.51 |
14.66 |
9.97 |
| PATM(%) |
9.26 |
9.44 |
5.90 |