| Gross Sales |
647.31 |
545.31 |
445.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
647.31 |
545.31 |
445.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.18 |
9.05 |
11.78 |
| Total Income |
658.49 |
554.36 |
457.71 |
| Total Expenditure |
543.52 |
467.40 |
382.07 |
| PBIDT |
114.97 |
86.96 |
75.64 |
| Interest |
13.33 |
13.31 |
10.27 |
| PBDT |
101.64 |
73.65 |
65.37 |
| Depreciation |
6.27 |
5.91 |
5.82 |
| Tax |
26.35 |
17.72 |
15.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.57 |
-0.49 |
1.64 |
| Reported Profit After Tax |
76.59 |
50.51 |
42.10 |
| Extra-ordinary Items |
2.34 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.25 |
50.51 |
42.10 |
| EPS (Unit Curr.) |
2.58 |
3.39 |
2.83 |
| EPS (Adj) (Unit Curr.) |
2.58 |
1.70 |
1.42 |
| Calculated EPS (Unit Curr.) |
2.55 |
3.37 |
2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
2.55 |
1.69 |
1.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.21 |
13.46 |
11.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.21 |
6.73 |
5.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.02 |
15.01 |
15.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.76 |
15.95 |
16.96 |
| PBDTM(%) |
15.70 |
13.51 |
14.66 |
| PATM(%) |
11.83 |
9.26 |
9.44 |