| Gross Sales |
752.33 |
704.21 |
428.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
752.33 |
704.21 |
428.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.42 |
5.66 |
12.39 |
| Total Income |
774.75 |
709.87 |
440.81 |
| Total Expenditure |
657.85 |
595.87 |
398.45 |
| PBIDT |
116.90 |
114.00 |
42.36 |
| Interest |
12.62 |
12.36 |
10.75 |
| PBDT |
104.28 |
101.64 |
31.61 |
| Depreciation |
5.26 |
5.67 |
6.00 |
| Tax |
26.12 |
28.73 |
10.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.57 |
-3.79 |
-1.20 |
| Reported Profit After Tax |
77.47 |
71.03 |
16.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
77.47 |
71.03 |
16.80 |
| EPS (Unit Curr.) |
2.58 |
2.37 |
0.56 |
| EPS (Adj) (Unit Curr.) |
2.58 |
2.37 |
0.56 |
| Calculated EPS (Unit Curr.) |
2.58 |
2.37 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
2.58 |
2.37 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.32 |
9.46 |
2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.32 |
9.46 |
2.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.02 |
30.02 |
30.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.54 |
16.19 |
9.89 |
| PBDTM(%) |
13.86 |
14.43 |
7.38 |
| PATM(%) |
10.30 |
10.09 |
3.92 |