| Gross Sales |
883.80 |
880.18 |
1,314.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
883.80 |
880.18 |
1,314.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
297.00 |
19.60 |
124.06 |
| Total Income |
1,180.80 |
899.78 |
1,438.56 |
| Total Expenditure |
734.01 |
688.13 |
1,100.40 |
| PBIDT |
446.79 |
211.64 |
338.16 |
| Interest |
2.04 |
4.06 |
11.28 |
| PBDT |
444.75 |
207.58 |
326.88 |
| Depreciation |
22.61 |
22.52 |
32.56 |
| Tax |
79.80 |
51.53 |
110.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.94 |
-0.36 |
-14.14 |
| Reported Profit After Tax |
334.40 |
133.89 |
198.18 |
| Extra-ordinary Items |
-11.89 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
346.29 |
133.89 |
198.18 |
| EPS (Unit Curr.) |
11.89 |
4.76 |
7.05 |
| EPS (Adj) (Unit Curr.) |
11.89 |
4.76 |
7.05 |
| Calculated EPS (Unit Curr.) |
11.89 |
4.76 |
7.05 |
| Calculated EPS (Adj) (Unit Curr.) |
11.89 |
4.76 |
7.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.56 |
19.04 |
28.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.56 |
19.04 |
28.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.25 |
56.25 |
56.25 |
| Reserve & Surplus |
3,630.97 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.55 |
24.05 |
25.73 |
| PBDTM(%) |
50.32 |
23.58 |
24.87 |
| PATM(%) |
37.84 |
15.21 |
15.08 |