| Gross Sales |
585.06 |
493.00 |
483.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
585.06 |
493.00 |
483.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.37 |
3.88 |
21.74 |
| Total Income |
594.44 |
496.88 |
505.06 |
| Total Expenditure |
554.43 |
439.41 |
417.70 |
| PBIDT |
40.01 |
57.47 |
87.36 |
| Interest |
3.15 |
4.64 |
3.42 |
| PBDT |
36.86 |
52.83 |
83.95 |
| Depreciation |
14.59 |
14.67 |
15.00 |
| Tax |
4.60 |
8.46 |
14.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
1.79 |
3.06 |
| Reported Profit After Tax |
17.64 |
27.91 |
51.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.64 |
27.91 |
51.29 |
| EPS (Unit Curr.) |
0.63 |
0.99 |
1.82 |
| EPS (Adj) (Unit Curr.) |
0.63 |
0.99 |
1.82 |
| Calculated EPS (Unit Curr.) |
0.63 |
0.99 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
0.99 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.51 |
3.97 |
7.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.51 |
3.97 |
7.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.25 |
56.25 |
56.25 |
| Reserve & Surplus |
0.00 |
3,961.26 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.84 |
11.66 |
18.07 |
| PBDTM(%) |
6.30 |
10.72 |
17.37 |
| PATM(%) |
3.02 |
5.66 |
10.61 |