| Gross Sales |
743.47 |
883.80 |
880.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
743.47 |
883.80 |
880.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
116.55 |
297.00 |
19.60 |
| Total Income |
860.02 |
1,180.80 |
899.78 |
| Total Expenditure |
591.89 |
734.01 |
688.13 |
| PBIDT |
268.14 |
446.79 |
211.64 |
| Interest |
3.08 |
2.04 |
4.06 |
| PBDT |
265.06 |
444.75 |
207.58 |
| Depreciation |
22.86 |
22.61 |
22.52 |
| Tax |
59.82 |
79.80 |
51.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
7.94 |
-0.36 |
| Reported Profit After Tax |
182.19 |
334.40 |
133.89 |
| Extra-ordinary Items |
0.00 |
-11.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
182.19 |
346.29 |
133.89 |
| EPS (Unit Curr.) |
6.48 |
11.89 |
4.76 |
| EPS (Adj) (Unit Curr.) |
6.48 |
11.89 |
4.76 |
| Calculated EPS (Unit Curr.) |
6.48 |
11.89 |
4.76 |
| Calculated EPS (Adj) (Unit Curr.) |
6.48 |
11.89 |
4.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.91 |
47.56 |
19.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.91 |
47.56 |
19.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.25 |
56.25 |
56.25 |
| Reserve & Surplus |
0.00 |
3,630.97 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.07 |
50.55 |
24.05 |
| PBDTM(%) |
35.65 |
50.32 |
23.58 |
| PATM(%) |
24.51 |
37.84 |
15.21 |