| Gross Sales |
483.32 |
851.19 |
743.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
483.32 |
851.19 |
743.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.74 |
18.51 |
116.55 |
| Total Income |
505.06 |
869.71 |
860.02 |
| Total Expenditure |
417.70 |
733.69 |
591.89 |
| PBIDT |
87.36 |
136.02 |
268.14 |
| Interest |
3.42 |
3.77 |
3.08 |
| PBDT |
83.95 |
132.25 |
265.06 |
| Depreciation |
15.00 |
22.30 |
22.86 |
| Tax |
14.60 |
36.28 |
59.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.06 |
-1.52 |
0.19 |
| Reported Profit After Tax |
51.29 |
75.20 |
182.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.29 |
75.20 |
182.19 |
| EPS (Unit Curr.) |
1.82 |
2.67 |
6.48 |
| EPS (Adj) (Unit Curr.) |
1.82 |
2.67 |
6.48 |
| Calculated EPS (Unit Curr.) |
1.82 |
2.67 |
6.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.82 |
2.67 |
6.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.29 |
10.69 |
25.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.29 |
10.69 |
25.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.25 |
56.25 |
56.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.07 |
15.98 |
36.07 |
| PBDTM(%) |
17.37 |
15.54 |
35.65 |
| PATM(%) |
10.61 |
8.83 |
24.51 |