| Gross Sales |
1,572.54 |
1,305.73 |
1,336.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,572.54 |
1,305.73 |
1,336.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.23 |
20.89 |
11.90 |
| Total Income |
1,603.76 |
1,326.62 |
1,348.87 |
| Total Expenditure |
1,353.25 |
1,129.08 |
1,142.72 |
| PBIDT |
250.51 |
197.54 |
206.15 |
| Interest |
40.91 |
43.74 |
39.30 |
| PBDT |
209.60 |
153.80 |
166.85 |
| Depreciation |
65.49 |
42.34 |
41.53 |
| Tax |
46.98 |
25.58 |
31.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.36 |
2.03 |
2.10 |
| Reported Profit After Tax |
105.49 |
83.86 |
91.46 |
| Extra-ordinary Items |
0.00 |
-9.30 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
105.49 |
93.16 |
91.46 |
| EPS (Unit Curr.) |
13.94 |
11.08 |
12.09 |
| EPS (Adj) (Unit Curr.) |
13.94 |
11.08 |
12.09 |
| Calculated EPS (Unit Curr.) |
13.94 |
11.08 |
12.09 |
| Calculated EPS (Adj) (Unit Curr.) |
13.94 |
11.08 |
12.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.77 |
44.33 |
48.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.77 |
44.33 |
48.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.83 |
37.83 |
37.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.93 |
15.13 |
15.42 |
| PBDTM(%) |
13.33 |
11.78 |
12.48 |
| PATM(%) |
6.71 |
6.42 |
6.84 |