| Gross Sales |
160.58 |
153.89 |
143.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.58 |
153.89 |
143.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
1.52 |
3.11 |
| Total Income |
162.42 |
155.42 |
146.75 |
| Total Expenditure |
141.26 |
136.50 |
126.80 |
| PBIDT |
21.16 |
18.91 |
19.95 |
| Interest |
7.58 |
7.74 |
8.46 |
| PBDT |
13.58 |
11.17 |
11.49 |
| Depreciation |
10.37 |
10.26 |
10.08 |
| Tax |
0.02 |
0.00 |
-0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.83 |
0.26 |
0.38 |
| Reported Profit After Tax |
2.36 |
0.66 |
1.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.36 |
0.66 |
1.05 |
| EPS (Unit Curr.) |
1.29 |
0.36 |
0.58 |
| EPS (Adj) (Unit Curr.) |
1.29 |
0.36 |
0.58 |
| Calculated EPS (Unit Curr.) |
1.29 |
0.36 |
0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
0.36 |
0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.14 |
1.43 |
2.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.14 |
1.43 |
2.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.38 |
18.30 |
18.13 |
| Reserve & Surplus |
231.05 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.18 |
12.29 |
13.89 |
| PBDTM(%) |
8.46 |
7.26 |
8.00 |
| PATM(%) |
1.47 |
0.43 |
0.73 |