| Gross Sales |
93.80 |
110.24 |
160.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.80 |
110.24 |
160.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.99 |
4.32 |
1.84 |
| Total Income |
96.80 |
114.55 |
162.42 |
| Total Expenditure |
82.33 |
99.28 |
141.26 |
| PBIDT |
14.46 |
15.27 |
21.16 |
| Interest |
6.03 |
6.15 |
7.58 |
| PBDT |
8.43 |
9.12 |
13.58 |
| Depreciation |
6.82 |
7.28 |
10.37 |
| Tax |
1.70 |
0.94 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.10 |
-0.27 |
0.83 |
| Reported Profit After Tax |
1.01 |
1.17 |
2.36 |
| Extra-ordinary Items |
-4.53 |
-5.11 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.54 |
6.28 |
2.36 |
| EPS (Unit Curr.) |
0.55 |
0.64 |
1.29 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.53 |
1.06 |
| Calculated EPS (Unit Curr.) |
0.55 |
0.64 |
1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.53 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.20 |
2.54 |
5.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.81 |
2.09 |
4.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.38 |
18.38 |
18.38 |
| Reserve & Surplus |
0.00 |
0.00 |
231.05 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.42 |
13.85 |
13.18 |
| PBDTM(%) |
8.99 |
8.27 |
8.46 |
| PATM(%) |
1.08 |
1.06 |
1.47 |