Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	418.03	426.25	660.26	591.08	626.18
Other Income	10.39	8.37	17.48	16.28	18.08
Stock Adjustments	34.54	15.32	25.07	17.10	-29.09
Total Income	462.96	449.94	702.81	624.46	615.17
EXPENDITURE :
Raw Materials	225.37	222.32	408.40	388.38	275.17
Power and Fuel Cost	7.27	6.83	18.25	17.07	15.25
Other Manufacturing Expenses	11.00	11.11	34.25	31.89	171.60
Selling and Administration Expenses	72.40	64.80	74.81	59.99	64.04
Miscellaneous Expenses	20.64	21.86	2.95	4.28	5.40
Employee Benefit Expenses	60.33	56.73	71.91	57.36	60.81
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	65.96	66.30	92.24	65.48	22.92
Interest	29.37	28.42	31.30	24.13	26.80
Gross Profit	36.59	37.88	60.94	41.35	-3.88
Depreciation	28.78	27.70	38.37	33.58	39.24
Profit Before Tax	7.81	10.18	22.57	7.77	-43.12
Current Tax	3.39	3.34	0.31	0.00	-0.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	0.53	4.75	1.31	-9.74
Reported Net Profit	5.20	6.32	17.51	6.46	-32.92
Extraordinary Items	-0.20	-0.29	2.02	-1.73	-2.21
Adjusted Net Profit	5.40	6.61	15.49	8.19	-30.71
Adjustment below Net Profit	0.36	-0.05	0.21	0.19	0.18
Profit/Loss Balance carried down	67.21	60.94	43.22	36.57	69.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	72.76	67.21	60.94	43.22	36.57
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.83	3.48	9.74	3.59	-18.32
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	136.93	131.00	125.41	115.55	111.81
Book Value(Adj)-Unit Curr	112.55	107.68	103.08	94.98	91.90