| Gross Sales |
62.10 |
72.43 |
67.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.10 |
72.43 |
67.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.87 |
0.39 |
0.94 |
| Total Income |
65.98 |
72.82 |
68.24 |
| Total Expenditure |
66.42 |
78.36 |
71.74 |
| PBIDT |
-0.44 |
-5.54 |
-3.50 |
| Interest |
0.64 |
0.69 |
0.61 |
| PBDT |
-1.09 |
-6.23 |
-4.12 |
| Depreciation |
2.13 |
2.28 |
2.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.75 |
-2.17 |
-1.54 |
| Reported Profit After Tax |
-2.47 |
-6.34 |
-4.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.47 |
-6.34 |
-4.77 |
| EPS (Unit Curr.) |
-0.60 |
-1.53 |
-1.15 |
| EPS (Adj) (Unit Curr.) |
-0.60 |
-1.53 |
-1.15 |
| Calculated EPS (Unit Curr.) |
-0.60 |
-1.53 |
-1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.60 |
-1.53 |
-1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.38 |
-6.13 |
-4.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.38 |
-6.13 |
-4.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.43 |
41.43 |
41.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.71 |
-7.65 |
-5.20 |
| PBDTM(%) |
-1.76 |
-8.60 |
-6.12 |
| PATM(%) |
-3.98 |
-8.75 |
-7.09 |