| Gross Sales |
140.85 |
200.72 |
166.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.85 |
200.72 |
166.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.64 |
6.08 |
2.58 |
| Total Income |
141.49 |
206.80 |
169.39 |
| Total Expenditure |
148.89 |
201.16 |
168.60 |
| PBIDT |
-7.40 |
5.64 |
0.79 |
| Interest |
3.47 |
2.95 |
4.48 |
| PBDT |
-10.87 |
2.69 |
-3.69 |
| Depreciation |
1.62 |
1.51 |
1.58 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-12.49 |
1.18 |
-5.27 |
| Extra-ordinary Items |
0.00 |
2.23 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.49 |
-1.05 |
-5.27 |
| EPS (Unit Curr.) |
-0.54 |
0.05 |
-0.23 |
| EPS (Adj) (Unit Curr.) |
-0.54 |
0.05 |
-0.21 |
| Calculated EPS (Unit Curr.) |
-0.54 |
0.05 |
-0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.54 |
0.05 |
-0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.16 |
0.20 |
-0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.16 |
0.19 |
-0.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.11 |
23.11 |
23.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.25 |
2.81 |
0.47 |
| PBDTM(%) |
-7.72 |
1.34 |
-2.21 |
| PATM(%) |
-8.87 |
0.59 |
-3.16 |