Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	746.69	968.04	1,110.23	1,192.17	765.84
Other Income	10.73	6.49	2.44	5.33	10.02
Stock Adjustments	-30.75	32.48	-71.51	18.81	-57.47
Total Income	726.67	1,007.01	1,041.16	1,216.31	718.39
EXPENDITURE :
Raw Materials	529.86	917.07	888.16	1,062.38	583.73
Power and Fuel Cost	3.43	3.55	4.88	4.59	2.85
Other Manufacturing Expenses	49.38	9.61	12.25	10.54	12.70
Selling and Administration Expenses	51.93	44.43	47.57	37.54	30.56
Miscellaneous Expenses	12.65	9.60	14.78	38.79	13.94
Employee Benefit Expenses	60.55	61.92	66.04	60.68	51.09
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	18.87	-39.18	7.47	1.78	23.52
Interest	14.60	15.05	10.90	14.08	14.94
Gross Profit	4.27	-54.23	-3.43	-12.30	8.58
Depreciation	6.57	7.98	9.04	7.77	6.69
Profit Before Tax	-2.30	-62.21	-12.47	-20.07	1.89
Current Tax	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-2.30	-62.21	-12.47	-20.07	1.89
Extraordinary Items	0.00	3.13	0.86	-13.36	7.87
Adjusted Net Profit	-2.30	-65.34	-13.33	-6.71	-5.98
Adjustment below Net Profit	-1.08	-0.19	0.07	-0.19	0.00
Profit/Loss Balance carried down	-123.15	-60.75	-48.35	-28.09	-28.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-126.53	-123.15	-60.75	-48.35	-26.74
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.10	-2.69	-0.54	-0.87	0.08
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	5.44	5.56	8.26	8.79	9.67
Book Value(Adj)-Unit Curr	5.05	5.16	7.66	8.15	8.97