| Gross Sales |
200.72 |
166.81 |
151.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
200.72 |
166.81 |
151.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.08 |
2.58 |
1.24 |
| Total Income |
206.80 |
169.39 |
152.61 |
| Total Expenditure |
201.16 |
168.60 |
145.71 |
| PBIDT |
5.64 |
0.79 |
6.90 |
| Interest |
2.95 |
4.48 |
3.88 |
| PBDT |
2.69 |
-3.69 |
3.02 |
| Depreciation |
1.51 |
1.58 |
1.67 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.18 |
-5.27 |
1.35 |
| Extra-ordinary Items |
2.23 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.05 |
-5.27 |
1.35 |
| EPS (Unit Curr.) |
0.05 |
-0.23 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.05 |
-0.23 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.05 |
-0.23 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
-0.23 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.20 |
-0.91 |
0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.20 |
-0.91 |
0.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.11 |
23.11 |
23.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.81 |
0.47 |
4.56 |
| PBDTM(%) |
1.34 |
-2.21 |
2.00 |
| PATM(%) |
0.59 |
-3.16 |
0.89 |