| Gross Sales |
143.81 |
212.04 |
163.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
143.81 |
212.04 |
163.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.90 |
3.45 |
22.39 |
| Total Income |
148.71 |
215.49 |
185.70 |
| Total Expenditure |
190.88 |
222.87 |
180.61 |
| PBIDT |
-42.17 |
-7.38 |
5.09 |
| Interest |
3.49 |
4.20 |
5.23 |
| PBDT |
-45.66 |
-11.58 |
-0.14 |
| Depreciation |
1.70 |
1.53 |
1.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-47.36 |
-13.11 |
-1.78 |
| Extra-ordinary Items |
-31.79 |
-2.49 |
20.56 |
| Adjusted Profit After Extra-ordinary item |
-15.57 |
-10.62 |
-22.34 |
| EPS (Unit Curr.) |
-1.28 |
-0.29 |
-0.06 |
| EPS (Adj) (Unit Curr.) |
-1.28 |
-0.29 |
-0.06 |
| Calculated EPS (Unit Curr.) |
-1.28 |
-0.35 |
-0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.28 |
-0.35 |
-0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.13 |
-1.42 |
-0.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.13 |
-1.42 |
-0.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.96 |
36.96 |
28.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-29.32 |
-3.48 |
3.12 |
| PBDTM(%) |
-31.75 |
-5.46 |
-0.09 |
| PATM(%) |
-32.93 |
-6.18 |
-1.09 |