| Gross Sales |
76.95 |
154.77 |
81.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.95 |
154.77 |
81.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.37 |
11.97 |
13.39 |
| Total Income |
90.32 |
166.74 |
95.15 |
| Total Expenditure |
92.27 |
141.65 |
88.25 |
| PBIDT |
-1.95 |
25.09 |
6.90 |
| Interest |
8.91 |
0.04 |
0.02 |
| PBDT |
-10.86 |
25.05 |
6.88 |
| Depreciation |
14.88 |
8.07 |
7.34 |
| Tax |
0.63 |
0.26 |
0.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.88 |
1.67 |
2.85 |
| Reported Profit After Tax |
-29.25 |
15.04 |
-3.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-29.25 |
15.04 |
-3.49 |
| EPS (Unit Curr.) |
-5.68 |
2.92 |
-0.68 |
| EPS (Adj) (Unit Curr.) |
-5.68 |
2.92 |
-0.68 |
| Calculated EPS (Unit Curr.) |
-5.69 |
2.92 |
-0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.69 |
2.92 |
-0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-22.75 |
11.70 |
-2.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-22.75 |
11.70 |
-2.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
250.00 |
| Equity |
10.29 |
10.29 |
10.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.53 |
16.21 |
8.44 |
| PBDTM(%) |
-14.11 |
16.19 |
8.41 |
| PATM(%) |
-38.01 |
9.72 |
-4.27 |