| Gross Sales |
81.76 |
808.08 |
80.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.76 |
808.08 |
80.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.39 |
9.82 |
26.22 |
| Total Income |
95.15 |
817.90 |
106.76 |
| Total Expenditure |
88.25 |
525.11 |
91.26 |
| PBIDT |
6.90 |
292.79 |
15.50 |
| Interest |
0.02 |
0.04 |
0.05 |
| PBDT |
6.88 |
292.75 |
15.45 |
| Depreciation |
7.34 |
7.20 |
8.47 |
| Tax |
0.18 |
4.94 |
6.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.85 |
-2.29 |
-1.98 |
| Reported Profit After Tax |
-3.49 |
282.91 |
2.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.49 |
282.91 |
2.79 |
| EPS (Unit Curr.) |
-0.68 |
55.00 |
0.64 |
| EPS (Adj) (Unit Curr.) |
-0.68 |
55.00 |
0.64 |
| Calculated EPS (Unit Curr.) |
-0.68 |
55.00 |
0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.68 |
55.00 |
0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.72 |
219.99 |
2.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.72 |
219.99 |
2.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
250.00 |
0.00 |
0.00 |
| Equity |
10.29 |
10.29 |
10.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.44 |
36.23 |
19.25 |
| PBDTM(%) |
8.41 |
36.23 |
19.18 |
| PATM(%) |
-4.27 |
35.01 |
3.46 |