Profit & Loss

  • Company Name :
Kaveri Seed Company Ltd Industry : (FMCG)
  • BSE Code:
  • 532899
  • NSE Symbol:
  • KSCL
  • P/E(TTM):
  • 16.50
  • ISIN Demat:
  • INE455I01029
  • Div & Yield%:
  • 0.53
  • EPS(TTM):
  • 57.13
  • Book Value(₹):
  • 294.60
  • Market Cap(₹Cr.):
  • 4,849.93
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,062.43 1,000.56 915.00 986.98 883.26
Excise Duty - - - - 1.36
Net Sales 1,062.43 1,000.56 915.00 986.98 881.90
Other Income 66.21 57.33 43.83 48.02 46.56
Stock Adjustments 14.47 -18.22 -61.73 150.32 100.25
Total Income 1,143.11 1,039.67 897.10 1,185.32 1,028.71
EXPENDITURE :          
Raw Materials 574.21 531.27 461.26 677.86 567.73
Power and Fuel Cost - - - - -
Other Manufacturing Expenses 1.88 2.11 1.72 2.44 1.89
Selling and Administration Expenses 111.90 108.65 98.76 84.87 97.01
Miscellaneous Expenses 19.29 20.71 20.86 14.24 18.69
Employee Benefit Expenses 99.21 80.00 76.10 71.01 57.31
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 336.64 296.94 238.40 334.89 286.09
Interest 0.24 0.18 0.12 0.39 0.22
Gross Profit 336.40 296.76 238.28 334.50 285.87
Depreciation 26.19 19.50 20.10 21.32 24.31
Profit Before Tax 310.21 277.26 218.18 313.18 261.56
Current Tax 12.31 12.34 5.56 4.57 9.08
Fringe Benefit tax - - - - -
Deferred Tax 4.90 -2.13 3.72 3.30 1.21
Reported Net Profit 293.00 267.04 208.90 305.31 251.27
Extraordinary Items 35.30 56.50 23.98 25.87 38.27
Adjusted Net Profit 257.70 210.54 184.92 279.44 213.00
Adjustment below Net Profit -387.68 -142.19 -125.86 - -242.03
Profit/Loss Balance carried down 1,344.90 1,253.85 1,204.53 932.66 956.81
Statutory Appropriations - - - - -
Appropriations 38.86 33.81 33.73 33.44 33.39
P & L Balance carried down 1,211.37 1,344.90 1,253.85 1,204.53 932.66
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 250.00 200.00 200.00 200.00 150.00
Dividend Per Share(Rs) 5.00 4.00 4.00 4.00 3.00
Earnings Per Share-Unit Curr 56.96 47.75 35.82 50.61 41.65
Earnings Per Share(Adj)-Unit Curr 56.96 47.75 35.82 50.61 41.65
Book Value 239.60 245.60 221.92 209.20 162.75
Book Value(Adj)-Unit Curr 239.60 245.60 221.92 209.20 162.75