| Gross Sales |
229.12 |
231.08 |
212.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
229.12 |
231.08 |
212.12 |
| Other Operating Income |
8.00 |
7.60 |
5.99 |
| Other Income |
2.47 |
2.15 |
2.32 |
| Total Income |
239.59 |
240.82 |
220.44 |
| Total Expenditure |
228.94 |
227.58 |
208.35 |
| PBIDT |
10.65 |
13.24 |
12.09 |
| Interest |
1.45 |
1.62 |
2.08 |
| PBDT |
9.20 |
11.62 |
10.01 |
| Depreciation |
4.34 |
4.87 |
6.26 |
| Tax |
0.86 |
1.81 |
2.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
0.03 |
-0.96 |
| Reported Profit After Tax |
3.64 |
4.92 |
2.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.64 |
4.92 |
2.53 |
| EPS (Unit Curr.) |
0.73 |
0.99 |
0.51 |
| EPS (Adj) (Unit Curr.) |
0.73 |
0.99 |
0.51 |
| Calculated EPS (Unit Curr.) |
0.73 |
0.99 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
0.99 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.93 |
3.96 |
2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.93 |
3.96 |
2.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.83 |
24.83 |
24.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.65 |
5.73 |
5.70 |
| PBDTM(%) |
4.02 |
5.03 |
4.72 |
| PATM(%) |
1.59 |
2.13 |
1.19 |