| Gross Sales |
237.96 |
218.75 |
229.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
237.96 |
218.75 |
229.12 |
| Other Operating Income |
6.25 |
6.19 |
8.00 |
| Other Income |
3.64 |
2.02 |
2.47 |
| Total Income |
247.84 |
226.96 |
239.59 |
| Total Expenditure |
227.99 |
216.78 |
228.94 |
| PBIDT |
19.85 |
10.18 |
10.65 |
| Interest |
1.82 |
1.34 |
1.45 |
| PBDT |
18.03 |
8.84 |
9.20 |
| Depreciation |
6.16 |
5.05 |
4.34 |
| Tax |
1.17 |
1.13 |
0.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.92 |
-0.16 |
0.36 |
| Reported Profit After Tax |
8.79 |
2.83 |
3.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.79 |
2.83 |
3.64 |
| EPS (Unit Curr.) |
1.77 |
0.57 |
0.73 |
| EPS (Adj) (Unit Curr.) |
1.77 |
0.57 |
0.73 |
| Calculated EPS (Unit Curr.) |
1.77 |
0.57 |
0.73 |
| Calculated EPS (Adj) (Unit Curr.) |
1.77 |
0.57 |
0.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.08 |
2.28 |
2.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.08 |
2.28 |
2.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.83 |
24.83 |
24.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.34 |
4.65 |
4.65 |
| PBDTM(%) |
7.58 |
4.04 |
4.02 |
| PATM(%) |
3.69 |
1.29 |
1.59 |