| Gross Sales |
243.74 |
272.43 |
234.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
243.74 |
272.43 |
234.01 |
| Other Operating Income |
6.11 |
7.97 |
6.65 |
| Other Income |
1.54 |
1.63 |
2.77 |
| Total Income |
251.40 |
282.03 |
243.43 |
| Total Expenditure |
239.21 |
263.17 |
224.81 |
| PBIDT |
12.18 |
18.86 |
18.62 |
| Interest |
1.42 |
1.62 |
1.79 |
| PBDT |
10.76 |
17.23 |
16.83 |
| Depreciation |
4.96 |
5.00 |
4.91 |
| Tax |
0.97 |
2.90 |
2.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
0.26 |
0.73 |
| Reported Profit After Tax |
4.40 |
9.07 |
8.87 |
| Extra-ordinary Items |
-0.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.96 |
9.07 |
8.87 |
| EPS (Unit Curr.) |
0.89 |
1.83 |
1.79 |
| EPS (Adj) (Unit Curr.) |
0.89 |
1.83 |
1.79 |
| Calculated EPS (Unit Curr.) |
0.89 |
1.83 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
1.83 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.54 |
7.31 |
7.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.54 |
7.31 |
7.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.83 |
24.83 |
24.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.00 |
6.92 |
7.96 |
| PBDTM(%) |
4.41 |
6.32 |
7.19 |
| PATM(%) |
1.81 |
3.33 |
3.79 |